Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Vernon St Oakland, CA 94610-4230

    • Apartment buildings
    • 7,280 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $925,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7121569
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 77 Vernon St

    Year built
    1954
    Construction
    WOOD
    Lot size
    0.13 lot acres
    Property size
    7,280 SF
    Property type
    Apartment buildings
    APN
    10-795-15
    APU
    1079515

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,000,000
      Market price range: $1.00M - $1.99M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,505,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Oakland
    County
    Alameda
    State
    California
    Longitude
    -122.26
    Latitude
    37.8131
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,130
    $102,511
    $149,642
    $252,153
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $505,000
      2,884 SF

      350 Jayne Ave

      APARTMENT HOUSE (5+ UNITS) • 2,884 SF
      350 Jayne Ave, Oakland, CA 94610-3381
      View Details
    • Value Estimation
      $710,000
      4,076 SF

      312 Lee St

      APARTMENT HOUSE (5+ UNITS) • 4,076 SF
      312 Lee St, Oakland, CA 94610-4356
      View Details
    • Value Estimation
      $2,070,000
      13,851 SF

      273 Macarthur Blvd

      APARTMENT HOUSE (5+ UNITS) • 13,851 SF
      273 Macarthur Blvd, Oakland, CA 94610-3164
      View Details
    • Value Estimation
      $1,015,000
      6,798 SF

      385 Palm Ave

      APARTMENT HOUSE (5+ UNITS) • 6,798 SF
      385 Palm Ave, Oakland, CA 94610-3343
      View Details
    • Value Estimation
      $890,000
      6,160 SF

      3738 Park Blvd Way

      APARTMENT HOUSE (5+ UNITS) • 6,160 SF
      3738 Park Blvd Way, Oakland, CA 94610-2871
      View Details
    • Value Estimation
      $1,345,000
      9,180 SF

      333 Park Vw Ter

      APARTMENT HOUSE (5+ UNITS) • 9,180 SF
      333 Park Vw Ter, Oakland, CA 94610-4665
      View Details

    Similar Nearby for Sale

    • $3,600,000
      16,014 SF

      Oakland Art Deco Apartment Building

      18-unit Art Deco building near Lake Merritt and 19th Street BART.
      251 Park View Ter, Oakland, CA 94610
      View Details
    • $1,450,000
      4,490 SF

      Oakland Multifamily Property with Upside

      Well-maintained five-unit property with significant rent and value upside.
      Capital St, Oakland, CA 94610
      View Details
    • $1,985,000

      Oakland Multifamily Investment Opportunity

      Well-maintained 6-unit apartment complex in Oakland's Ivy Hill neighborhood.
      1000 E 33Rd St, Oakland, CA 94610
      View Details
    • $899,888

      Adams Point Multi-Unit Investment

      Charming multi-unit in desirable Adams Point neighborhood, Oakland.
      254 Perkins St, Oakland, CA 94610
      View Details
    • $2,998,000

      Grand Avenue Apartments Near Lake

      13-unit apartment building in Oakland's Grand Lake district.
      Grand Ave, Oakland, CA 94610
      View Details
    • New
      $999,000
      3,972 SF

      Oakland Multifamily Property with Views

      Five-unit building in Grand-Lake location with upgrade potential and views.
      832 Walker Ave, Oakland, CA 94610
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo
      700 SF

      Oakland Retail Space Available

      Retail space available for lease in Oakland, California.
      250 Grand Ave, Oakland, CA 94610
      View Details
    • Contact for pricing
      750 SF

      Oakland Office Space Available

      750 square foot office space for rent in Oakland.
      168 Santa Clara Ave, Oakland, CA 94610
      View Details
    • Contact for pricing
      10,318 SF

      Oakland Retail Space Available

      Retail space available for rent in Oakland, California.
      3277 Lakeshore Ave, Oakland, CA 94610
      View Details
    • Contact for pricing
      1,974 SF

      Oakland Retail Space on Lakeshore

      Prime retail space in Oakland's established Lakeshore business district.
      3283 Lakeshore Ave, Oakland, CA 94610
      View Details
    • $2 SF/Yr
      5,230 SF

      Renovated Office Building Near BART

      Five-story office building with recent renovations and easy freeway access.
      401-411 Grand Ave, Oakland, CA 94610
      View Details
    • $2 SF/Yr
      2,263 SF

      Renovated Office Space Available

      Recently renovated office space with shared amenities for rent.
      55 Santa Clara Ave, Oakland, CA 94610
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Vernon St
    Oakland, CA 94610-4230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.