Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 118th St New York, NY 10026-1909

    • Residential income homes
    • 4,480 SF
    • 0.05 lot acres
    OFF-MARKET
    Value Estimations
    $140,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3152669
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 77 118th St

    Year built
    1909
    Lot size
    0.05 lot acres
    Property size
    4,480 SF
    Zone code
    R7-2
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    01717-0107
    APU
    17170107

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $155,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $125,000
      Market price range: $57.7k - $290k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9479
    Latitude
    40.8032
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $75,541
    $132,549
    $208,090
    -
    $269,000
    $472,000
    $741,000

    Comparable in this City

    • Value Estimation
      $135,000
      3,482 SF

      114 119th St

      BOARDING/ROOMING HOUSE • 3,482 SF
      114 119th St, New York, NY 10026-1306
      View Details
    • Value Estimation
      $175,000
      5,428 SF

      40 119th St

      BOARDING/ROOMING HOUSE • 5,428 SF
      40 119th St, New York, NY 10026-1403
      View Details
    • Value Estimation
      $200,000
      2,733 SF

      132 111th St

      BOARDING/ROOMING HOUSE • 2,733 SF
      132 111th St, New York, NY 10026-4272
      View Details
    • Value Estimation
      $295,000
      8,790 SF

      320 117th St, Unit 18

      BOARDING/ROOMING HOUSE • 8,790 SF
      320 117th St, New York, NY 10026-1500
      View Details
    • Value Estimation
      $235,000
      2,841 SF

      36 119th St

      BOARDING/ROOMING HOUSE • 2,841 SF
      36 119th St, New York, NY 10026-1403
      View Details
    • Value Estimation
      $230,000
      3,700 SF

      137 111th St

      BOARDING/ROOMING HOUSE • 3,700 SF
      137 111th St, New York, NY 10026-4207
      View Details

    Similar Nearby for Sale

    • $675,000

      Harlem Condo with Private Yard

      One-bedroom condo in Harlem with oversized private backyard.
      306 W 116Th St, New York City, NY 10026
      View Details
    • $900,000

      Harlem Co-op Near Central Park

      Spacious 3-bedroom co-op in Harlem, close to Central Park.
      1809 Adam Clayton Powell Jr. Blvd, New York, NY 10026
      View Details
    • $6,200,000
      7,365 SF

      West Harlem Multifamily Portfolio

      52 Units, Excellent NOI, Prime Location
      106 114Th St, New York, NY 10026
      View Details
    • $315,000

      Charming Harlem Co-op Apartment

      Updated one-bedroom HDFC co-op near Central Park.
      108 W 114Th St, New York City, NY 10026
      View Details
    • $2,888,000
      6,590 SF

      Harlem Mixed-Use Investment Opportunity

      Five-story building with retail space and four residential units.
      303 W 116Th St, Manhattan, NY 10026
      View Details
    • $1,100,000

      Apartment Building in New York

      Apartment building for sale in New York, NY.
      1809 Adam Clayton Powell Jr Blvd, New York, NY 10026
      View Details

    Similar Nearby for Lease

    • $2,550 /Mo

      Two-Bedroom Apartment with Park Views

      Second-floor apartment near Columbia with modern amenities and park views.
      340 Manhattan Ave, New York, NY 10026
      View Details
    • Contact for pricing
      2,645 SF

      Harlem Retail Space For Lease

      Prime Harlem location, multiple units available.
      1890 Adam Clayton Powell Jr Blvd, New York, NY 10026
      View Details
    • $9,000 /Mo
      3,257 SF

      Central Park North Ground Floor Office

      Ground floor office space with Central Park views available for lease.
      35 Central Park North, New York, NY 10026
      View Details
    • $8,250 /Mo
      1,980 SF

      Restaurant Space with Outdoor Area

      Restaurant space for lease with vented kitchen and backyard.
      227 E 116Th St, New York, NY 10026
      View Details
    • $13,000 /Mo
      900 SF

      Turn-Key Restaurant with Vent

      Corner restaurant space with vent and gas available for rent.
      137 E 116Th St, New York, NY 10026
      View Details
    • Contact for pricing
      925 SF

      Manhattan Retail Space with Patio

      Retail space in gentrifying Manhattan neighborhood with private patio.
      192 Malcolm X Blvd, New York, NY 10026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 118th St
    New York, NY 10026-1909
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.