Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    6623 Harwin Dr, Unit 32 Houston, TX 77036-2205

    • Hotels
    • 20,920 SF
    • 0.74 lot acres
    OFF-MARKET
    Value Estimations
    $580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4409363
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Ekwan & Associates / Association Or Organization
    • Palace Inn Blue US-59 & Harwin / Hotel & Motel

    Property Details for 6623 Harwin Dr

    Year built
    2005
    Construction
    WOOD FRAME
    Lot size
    0.74 lot acres
    Property size
    20,920 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    1199340010006
    APU
    1199340010006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $740,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $419,000
      Market price range: $224k - $733k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $465,000
      Current use
      RETAIL STORES
      $810,000
      Change: +75% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $730,000
      Change: +58% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4999
    Latitude
    29.7193
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $27,792
    $646,380
    $861,479
    $1,507,859
    -
    $646,380
    $861,479
    $1,507,859

    Comparable in this City

    • Value Estimation
      $1,220,000
      59,378 SF

      6978 Windwater N Pkwy, Unit 91

      HOTEL/MOTEL • 59,378 SF
      6978 Windwater N Pkwy, Houston, TX 77036-2095
      View Details
    • Value Estimation
      $560,000
      28,437 SF

      5803 Parkersburg Dr, Unit 40

      HOTEL/MOTEL • 28,437 SF
      5803 Parkersburg Dr, Houston, TX 77036-2221
      View Details
    • Value Estimation
      $615,000
      22,333 SF

      9638 Plainfield St, Unit 78

      HOTEL/MOTEL • 22,333 SF
      9638 Plainfield St, Houston, TX 77036-8010
      View Details
    • Value Estimation by Request
      21,952 SF

      5858 Hillcroft St, Unit 35

      HOTEL/MOTEL • 21,952 SF
      5858 Hillcroft St, Houston, TX 77036-3302
      View Details
    • Value Estimation
      $575,000
      36,788 SF

      7129 Clarewood Dr, Unit 52

      HOTEL/MOTEL • 36,788 SF
      7129 Clarewood Dr, Houston, TX 77036-4401
      View Details
    • Value Estimation by Request
      0.31 Acres

      Country Crk Dr

      VACANT COMMERCIAL LAND • 0.31 Acres
      Country Crk Dr, Houston, TX 77036
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Houston Commercial Land for Sale

      Prime Bissonnet St. Pad Sites
      9700 Bissonnet St, Houston, TX 77036
      View Details
    • Contact for pricing
      113,851 SF

      Houston Office Building For Sale

      Office building with 113,851 square feet of space.
      7500 Bellaire Blvd, Houston, TX 77036
      View Details
    • Contact for pricing
      3,700 SF

      Retail Property on Bellaire Boulevard

      Retail property available for sale in Houston, Texas.
      9116 Bellaire Blvd, Houston, TX 77036
      View Details
    • $139,000

      Remodeled Townhome with Modern Upgrades

      Upgraded 2-bedroom, 2.5-bath townhome in Houston, TX.
      7318 Regency Square Ct, Houston, TX 77036
      View Details
    • $135,000

      Ground Level Condo with Yard

      Ground level condo with spacious backyard and balcony in Houston.
      6201 Ranchester Dr, Houston, TX 77036
      View Details
    • Contact for pricing
      38,579 SF

      Plainview Plaza: Redevelopment Opportunity

      Prime Houston Retail Site, High Traffic
      9882 Southwest Fwy, Houston, TX 77036
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      59,870 SF

      Direct Jones Retail Space in Houston

      Prime Houston retail space, multiple units available.
      9910 Harwin Dr, Houston, TX 77036
      View Details
    • $19 SF/Yr
      73,785 SF

      Regency Square Office Suites

      Houston Office Space Available Now
      7100 Regency Square Blvd, Houston, TX 77036
      View Details
    • Contact for pricing
      39,555 SF

      Prime Houston Retail Space for Lease

      39,555 SF Retail Anchor Space in High-Traffic Area
      8201 Gessner Rd, Houston, TX 77036
      View Details
    • Contact for pricing
      4,000 SF

      Retail Space on Bissonnet Street

      Retail property available for lease on Bissonnet Street.
      9671-9685 Bissonnet St, Houston, TX 77036
      View Details
    • Contact for pricing
      1,265 SF

      Regency Park Class B Office

      52,000 SF office building with recent upgrades for lease.
      7207 Regency Square Blvd, Houston, TX 77036
      View Details
    • $10 SF/Yr
      161,537 SF

      Bissonnet Street Office Space

      Southwest Houston Office Suites, 40+ Spaces Available
      9894 Bissonnet St, Houston, TX 77036
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6623 Harwin Dr, Unit 32
    Houston, TX 77036-2205
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!