Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    6090 Smith Rd Denver, CO 80216-4630

    • Residential income homes
    • 83,165 SF
    • 4.96 lot acres
    OFF-MARKET
    Value Estimations
    $17,270,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1373079
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Denver Rescue Mission The Crossing / Charitable Organization / Social Service Agency
    • The CrossIng / Hotel & Motel / Bed & Breakfast
    • Kay's Carrot Cake / Bakery / Specialty Food Shop

    Property Details for 6090 Smith Rd

    Year built
    1965
    Construction
    WOOD
    Lot size
    4.96 lot acres
    Property size
    83,165 SF
    Zone code
    I-MX-5
    Property type
    Residential income homes
    Property subtype
    Serviced apartments
    APN
    01203-00-188-000
    APU
    120300188000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $21,045,000
      6.5%
      $19,425,000
      7%
      $18,040,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $21,074,000
      Market price range: $11.7M - $27.5M
      AI Estimate
      $11,314,000
      Market price range: $7.42M - $15.7M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $20,165,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $26,990,000
      Change: +34% Conversion: Difficult
      RETAIL STORES
      $26,745,000
      Change: +33% Conversion: Difficult
      MEDICAL BUILDING
      $25,255,000
      Change: +25% Conversion: Moderate
      OFFICE BUILDING
      $21,280,000
      Change: +6% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.918
    Latitude
    39.773
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $452,540
    $1,120,620
    $1,573,160
    -
    $6,809,400
    $16,725,600
    $23,535,000

    Comparable in this City

    • Value Estimation
      $1,350,000
      12,513 SF

      4280 Kearney St

      BOARDING/ROOMING HOUSE • 12,513 SF
      4280 Kearney St, Denver, CO 80216-4621
      View Details
    • Value Estimation
      $39,185,000
      317,578 SF

      3900 Elati St

      BOARDING/ROOMING HOUSE • 317,578 SF
      3900 Elati St, Denver, CO 80216-4854
      View Details
    • Value Estimation
      $8,000,000
      20,007 SF

      4511 46th Ave

      BOARDING/ROOMING HOUSE • 20,007 SF
      4511 46th Ave, Denver, CO 80216-3232
      View Details
    • Value Estimation
      $4,620,000
      38,689 SF

      5200 Lincoln St

      BOARDING/ROOMING HOUSE • 38,689 SF
      5200 Lincoln St, Denver, CO 80216
      View Details
    • Value Estimation
      $3,270,000
      13,025 SF

      4280 Columbine St

      BOARDING/ROOMING HOUSE • 13,025 SF
      4280 Columbine St, Denver, CO 80216-3925
      View Details
    • Value Estimation by Request
      1,128 SF

      5555 Washington St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,128 SF
      5555 Washington St, Denver, CO 80216-1724
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      67,901 SF

      Development Opportunity in Elyria-Swansea

      Over 3 acres in developing Elyria-Swansea area, ideal for development.
      4757 Vasquez Blvd, Denver, CO 80216
      View Details
    • Contact for pricing
      21,006 SF

      Denver Mixed-Use Property For Sale

      Mixed-use property in Denver's River North neighborhood.
      2950 Arkins Cour, Denver, CO 80216
      View Details
    • $4,250,000
      4.08 Acres

      Denver Industrial Land - 4 Acres

      Prime Denver location, I-70 access, 4.08 acres.
      5200 Monroe St, Denver, CO 80216
      View Details
    • Contact for pricing

      Office Space Investment Opportunity

      Two leased office spaces totaling 1,931 SF, Denver location.
      3457 Ringsby Ct, Denver, CO 80216
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      CO, Denver- W 48th Ave

      Discover many ways to work your way in Fort Washington
      400 48Th Ave, Denver, CO 80216
      View Details
    • Contact for pricing

      Denver Industrial District Warehouse Space

      Accessible warehouse in Denver's vibrant industrial district.
      4321 Broadway, Denver, CO 80216
      View Details
    • Contact for pricing
      23,048 SF

      Industrial Space with I-25 Visibility

      Secured industrial space with heavy zoning and highway exposure.
      500 E 62Nd Ave, Denver, CO 80216
      View Details
    • New
      Contact for pricing
      7,927 SF

      Commerce City Warehouse Space Available

      Warehouse and flex space with dock high and drive-in doors.
      6751-6785 E 50Th Ave, Commerce City, CO 80216
      View Details
    • Contact for pricing
      31,030 SF

      Denver Warehouse with I-70 Access

      31,030 SF warehouse with easy access to major highways.
      5303 47Th Ave, Denver, CO 80216
      View Details
    • Contact for pricing

      Functional Office/Warehouse Near Transit

      Office/warehouse space in a rapidly changing central market location.
      4200 Madison St, Denver, CO 80216
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6090 Smith Rd
    Denver, CO 80216-4630
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!