Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5651 Grand Cyn Dr Las Vegas, NV 89148-6413

    • Strip malls
    • 12,960 SF
    • 2.55 lot acres
    OFF-MARKET
    Value Estimations
    $3,150,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-1310557
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • High class Hookah & Vape Shop / (Bike/Boat/Book/etc) Store / Alternative Medicine Practice
    • Russell Crossing / Shopping Center & Mall
    • The Turf Doctor / Landscaping / General Contractor
    • Fonts Hands Massage / Alternative Medicine Practice / Spa & Massage Center
    • Chabad of Southwest Las Vegas / Church / Mosque

    Property Details for 5651 Grand Cyn Dr

    Year built
    2008
    Construction
    FRAME
    Lot size
    2.55 lot acres
    Property size
    12,960 SF
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    163-30-418-005
    APU
    16330418005

    Description

    Russell Crossings, a 20,674 square foot retail center located in Clark County, offers a unique investment opportunity. This multi-tenant property, built in 2008, features three buildings with a variety of configurations, including freestanding and drive-thru options. The center is zoned C-1, allowing for a wide range of retail uses. Currently, one space is available, ranging from 2,664 to 5,000 contiguous square feet, providing flexibility for prospective tenants. The property's address is conveniently located near Russell Rd, ensuring high visibility and accessibility for customers. The individual building sizes and suite layouts offer potential for both single-tenant occupancy or division among multiple businesses. With a total of three suites across the three buildings, this property presents a compelling opportunity for businesses seeking a well-established location in a thriving commercial area. The property's parcel number is 163-30-418-005. The flexible space and prime location make this an ideal investment for businesses seeking high foot traffic and convenient access. The property's build-to-suit options offer further customization potential for prospective tenants. This is a rare opportunity to acquire a well-maintained retail center in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,435,000
      6.5%
      $3,170,000
      7%
      $2,945,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $4,870,000
      RETAIL STORES
      $4,845,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.307
    Latitude
    36.086
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,896
    $719,230
    $622,565
    $1,341,795
    -
    $2,054,943
    $1,778,757
    $3,833,700

    Comparable in this City

    • Value Estimation
      $1,125,000
      1,311 SF

      6090 Ft Apache Rd Ste, Unit 130

      SHOPPING CENTER, STRIP CENTER • 1,311 SF
      6090 Ft Apache Rd Ste, Las Vegas, NV 89148-5618
      View Details
    • Value Estimation by Request
      1,150 SF

      6090 Ft Apache Rd Ste, Unit 145

      SHOPPING CENTER, STRIP CENTER • 1,150 SF
      6090 Ft Apache Rd Ste, Las Vegas, NV 89148-5618
      View Details
    • Value Estimation
      $1,905,000
      8,233 SF

      9120 Russell Rd

      SHOPPING CENTER, STRIP CENTER • 8,233 SF
      9120 Russell Rd, Las Vegas, NV 89148-1229
      View Details
    • Value Estimation
      $2,795,000
      12,350 SF

      5025 Ft Apache Rd

      SHOPPING CENTER, STRIP CENTER • 12,350 SF
      5025 Ft Apache Rd, Las Vegas, NV 89148-1741
      View Details
    • Value Estimation
      $2,720,000
      12,215 SF

      9775 Sunset Rd

      SHOPPING CENTER, STRIP CENTER • 12,215 SF
      9775 Sunset Rd, Las Vegas, NV 89148-4346
      View Details
    • Value Estimation
      $3,285,000
      5,288 SF

      9440 Russell Rd

      SHOPPING CENTER, STRIP CENTER • 5,288 SF
      9440 Russell Rd, Las Vegas, NV 89148-5687
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,500 SF

      Modern Retail Building in Southwest

      Anchored by 7-11, excellent visibility, surrounded by dense population.
      9775 W Russell Rd, Las Vegas, NV 89148
      View Details
    • $3,550,000
      3,198 SF

      West Las Vegas Drive-Thru Restaurant

      Vacant quick-service restaurant with drive-thru in prime location.
      8660 W Warm Springs Rd, Las Vegas, NV 89148
      View Details
    • $5,200,000
      8,864 SF

      Las Vegas Bar & Office Complex

      Prime location, 8,864 SF, 100% leased.
      7272 El Capitan Way, Las Vegas, NV 89148
      View Details
    • $12,750,000
      29,824 SF

      Class A Office Building For Sale

      Multi-tenant office building with income and freeway visibility.
      9127 W Russell Rd, Las Vegas, NV 89148
      View Details
    • Contact for pricing
      1.48 Acres

      Las Vegas Commercial Land - 1.48 Acres

      High-traffic location, ideal for retail development.
      6500 Ikea Way, Las Vegas, NV 89148
      View Details
    • $169,000
      Pending

      Improved Lot in Las Vegas

      Improved lot with concrete pad and driveway in Las Vegas.
      9098 Iron Cactus Ave, Las Vegas, NV 89148
      View Details

    Similar Nearby for Lease

    • $23 SF/Yr
      32,194 SF

      Pine Plaza Retail Space For Lease

      Las Vegas retail space, high visibility.
      6005 Fort Apache Rd, Las Vegas, NV 89148
      View Details
    • $3 SF/Yr
      5,000 SF

      Retail Building Available For Lease

      Retail building available in Henderson, NV, Q3 2026.
      Swc Gibson Rd & Warm Spg Rd, Henderson, NV 89148
      View Details
    • Contact for pricing
      1,190 SF

      Retail Space on S Ft Apache

      Retail space available for lease on S Ft Apache Rd.
      5135 S Fort Apache Rd, Las Vegas, NV 89148
      View Details
    • $39 SF/Yr
      1,368 SF

      Retail Space on S Ft Apache

      Retail space available for lease on S Ft Apache Rd.
      5165 S Fort Apache Rd, Las Vegas, NV 89148
      View Details
    • $46 SF/Yr
      45,760 SF

      Sunset & Durango Retail Center

      Class A retail & office space in Las Vegas.
      8700 Sunset Rd, Las Vegas, NV 89148
      View Details
    • $59,000
      36,155 SF

      Las Vegas Pad - 0.83 Acres

      Prime Southwest Las Vegas C-2 Land
      6610 Fort Apache Rd, Las Vegas, NV 89148
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5651 Grand Cyn Dr
    Las Vegas, NV 89148-6413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.