Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5425 Gtwy Vlg Cir Orlando, FL 32812-4004

    • Hotels
    • 102,946 SF
    • 2.50 lot acres
    OFF-MARKET
    Last Sale
    Aug 15, 2022
    $20,625,000
    Value Estimations
    $19,730,000
    Show details
    Cap Rate Potential
    2.4%
    Hotels
    Location Intelligence
    Property ID
    US18-6173012
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Homewood Suites by Hilton Orlando Airport / Hotel & Motel / Vacation Rental

    Property Details for 5425 Gtwy Vlg Cir

    Year built
    2013
    Lot size
    2.50 lot acres
    Property size
    102,946 SF
    Zone code
    AC-3/AN/SP
    Property type
    Hotels
    APN
    28-23-30-6331-00-070
    APU
    282330633100070

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $20,325,000
      ML approach
      $12,175,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $24,884,000
      Market price range: $17.1M - $31.6M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $22,625,000
      Current use
      OFFICE BUILDING
      $32,600,000
      Change: +44% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $30,895,000
      Change: +37% Conversion: Difficult
      RETAIL STORES
      $26,175,000
      Change: +16% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $24,135,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Orlando
    County
    Orange
    State
    Florida
    Longitude
    -81.3118
    Latitude
    28.4583
    CBSA code
    36740
    CBSA name
    ORLANDO-KISSIMMEE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $319,552
    $2,808,960
    $14,727,118
    $17,536,078
    -
    $2,808,960
    $14,727,118
    $17,536,078

    Comparable in this City

    • Value Estimation by Request
      91 SF

      7976 Conway Rd, Unit B

      HOTEL/MOTEL • 91 SF
      7976 Conway Rd, Orlando, FL 32812-4000
      View Details
    • Value Estimation
      $9,985,000
      77,528 SF

      7160 Frontage Rd

      HOTEL • 77,528 SF
      7160 Frontage Rd, Orlando, FL 32812-9011
      View Details
    • Value Estimation
      $32,425,000
      227,023 SF

      5555 Hazeltine National Dr

      HOTEL • 227,023 SF
      5555 Hazeltine National Dr, Orlando, FL 32812-9008
      View Details
    • Value Estimation
      $17,350,000
      71,666 SF

      3835 Mccoy Rd

      HOTEL • 71,666 SF
      3835 Mccoy Rd, Orlando, FL 32812-4114
      View Details
    • Value Estimation
      $13,435,000
      85,611 SF

      5435 Forbes Pl

      HOTEL • 85,611 SF
      5435 Forbes Pl, Orlando, FL 32812-9010
      View Details
    • Value Estimation
      $11,970,000
      79,291 SF

      5445 Hazeltine National Dr

      HOTEL • 79,291 SF
      5445 Hazeltine National Dr, Orlando, FL 32812-9001
      View Details

    Similar Nearby for Sale

    • $599,900
      1,900 SF

      Orlando Medical Office Building

      Fully Equipped, Prime Location, High Visibility
      5110 Curry Ford Rd, Orlando, FL 32812
      View Details
    • $255,000
      0.34 Acres

      Orlando Land Near Airport, Disney

      Ready-to-build lot near airport and Disney in Orlando, Florida.
      4947 Petroff Ave, Orlando, FL 32812
      View Details
    • $12,775,000

      High-Traffic Gas Station Investment

      Gas station, restaurant, and convenience store near Orlando Airport.
      5600 Butler National Dr, Orlando, FL 32812
      View Details
    • $749,000
      Pending

      Land for Sale

      Land available for purchase.
      4016 Isle Vista Ave, Belle Isle, FL 32812
      View Details
    • Contact for pricing
      43,560 SF

      Fully Functional Office Building For Sale

      Fully Functional Office Building For Sale
      Belle Isle, Orlando, FL 32812
      View Details
    • Contact for pricing
      7,866 SF

      High-Traffic Commercial Investment Opportunity

      Gas station, restaurant, and convenience store near Orlando Airport.
      5600 Butler National Dr, Orlando, FL 32812
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      630,171 SF

      Orlando Class A Warehouse Space

      Modern warehouse, flexible space, prime location.
      4510 Portier St, Orlando, FL 32812
      View Details
    • Contact for pricing
      6,015 SF

      Retail Space in Orlando Plaza

      Retail spaces available in neighborhood shopping center anchored by Publix.
      4400-4446 Curry Ford Rd, Orlando, FL 32812
      View Details
    • Contact for pricing
      8,410 SF

      Retail Space in Conway Plaza

      Retail space available in revitalized Orlando neighborhood near airports.
      4400-4434 Curry Ford Rd, Orlando, FL 32812
      View Details
    • Contact for pricing
      16,560 SF

      Orlando Industrial Warehouse Space Available

      101,747 SF industrial warehouse near Orlando International Airport.
      6843 Conway Rd, Orlando, FL 32812
      View Details
    • $59,400

      Professional Office Building For Rent

      Professional office building with easy access and high traffic.
      3185 F Conway Rd, Orlando, FL 32812
      View Details
    • Contact for pricing
      334,112 SF

      Orlando Logistics Park Distribution Center

      Class-A+ logistics park near Orlando International Airport.
      4510 Portier St, Orlando, FL 32812
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5425 Gtwy Vlg Cir
    Orlando, FL 32812-4004
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!