Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5321 Frst Dr Columbia, SC 29206-4921

    • Commercial real estate
    • 9,876 SF
    OFF-MARKET
    Value Estimations
    $870,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-0704241
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Super 8 by Wyndham Columbia SC / Ft. Jackson / Hotel & Motel

    Property Details for 5321 Frst Dr

    Year built
    1978
    Construction
    FRAME
    Property size
    9,876 SF
    Zone code
    GC
    Property type
    Commercial real estate
    APN
    R16706-03-26
    APU
    R167060326

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $869,000
      Market price range: $397k - $1.51M
      AI Estimate
      $869,000
      Market price range: $397k - $1.51M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $870,000
      Current use
      OFFICE BUILDING
      $1,145,000
      Change: +32% Conversion: Easy
      RETAIL STORES
      $1,090,000
      Change: +26% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbia
    County
    Richland
    State
    South Carolina
    Longitude
    -80.9541
    Latitude
    34.0236
    CBSA code
    17900
    CBSA name
    COLUMBIA, SC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,757
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $847,500

    Comparable in this City

    • Value Estimation by Request
      42,000 SF

      4701 Forest Dr

      Restaurants • 42,000 SF
      4701 Forest Dr, Forest Acres, SC 29206
      View Details
    • Value Estimation by Request
      2,820 SF

      5307 Frst Dr

      COMMERCIAL (GENERAL) • 2,820 SF
      5307 Frst Dr, Columbia, SC 29206-4921
      View Details
    • Value Estimation by Request
      5,320 SF

      4505 Frst Dr

      COMMERCIAL (GENERAL) • 5,320 SF
      4505 Frst Dr, Columbia, SC 29206-3124
      View Details
    • Value Estimation
      $895,000
      10,150 SF

      4500 Frst Dr

      COMMERCIAL (GENERAL) • 10,150 SF
      4500 Frst Dr, Columbia, SC 29206-3105
      View Details
    • Value Estimation
      $1,120,000
      12,709 SF

      4708 Frst Dr

      COMMERCIAL (GENERAL) • 12,709 SF
      4708 Frst Dr, Columbia, SC 29206-3155
      View Details
    • Value Estimation
      $720,000
      8,194 SF

      4760 Frst Dr

      COMMERCIAL (GENERAL) • 8,194 SF
      4760 Frst Dr, Columbia, SC 29206-3109
      View Details

    Similar Nearby for Sale

    • $950,000
      2.06 Acres

      Columbia Commercial Property: 2 Acres

      Prime 2.06-acre commercial lot in Columbia, SC, ideal for hotel or retail development.
      5607 Old Frst Dr, Columbia, SC 29206
      View Details
    • $110,000

      Forest Acres Build-Ready Lot

      Prime lot, ready for construction, gated community.
      124 Mayhaw Dr, Columbia, SC 29206
      View Details
    • $770,000
      20.00 Acres

      Forest Acres Residential Lots

      9 Prime Lots, Columbia, SC
      0 Mayhaw Dr, Columbia, SC 29206
      View Details
    • $65,000
      0.25 Acres

      Cul-De-Sac Lot in Columbia

      Gated community lot near Spring Lake and Rockbridge Club.
      119 Mayhaw Dr, Columbia, SC 29206
      View Details
    • Contact for pricing

      Residential Development Land For Sale

      Approximately 0.78 acres available for residential development.
      7012 Joye Cir, Columbia, SC 29206
      View Details
    • New
      $65,000
      0.19 Acres

      Residential Lot in Forest Acres

      Residential lot in gated community with lake access and city convenience.
      117 Mayhaw Dr, Columbia, SC 29206
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr
      5,607 SF

      Forest Acres Restaurant - For Sale

      High-volume restaurant, full FF&E, great location.
      4605 Forest Dr, Columbia, SC 29206
      View Details
    • Contact for pricing
      2,415 SF

      Restaurant Space in Columbia, SC

      2,415 SF in-line 2nd generation restaurant space for lease.
      106 Percival Rd, Columbia, SC 29206
      View Details
    • Contact for pricing
      4,106 SF

      Forest Acres Office Space Available

      Office space for rent in the heart of Forest Acres.
      4700 Forest Dr, Columbia, SC 29206
      View Details
    • $22 SF/Yr
      4,320 SF

      Former Restaurant on Decker Boulevard

      4,320 SF former restaurant with drive-thru on 1.13 AC.
      2600 Decker Blvd, Columbia, SC 29206
      View Details
    • $28 SF/Yr
      126,002 SF

      Medical Office Complex For Rent

      Medical office complex in Columbia's Central Business District, renovated.
      2750 Bernardin Ave, Columbia, SC 29206
      View Details
    • Contact for pricing
      42,000 SF

      4701 Frst Dr

      Restaurants • 42,000 SF
      4701 Frst Dr, Forest Acres, SC 29206
      View Details

    Property Visit Statistics

    • Visits by month
      1.5k
    • Visitors by month
      1.1k
    • Avg Time on site
      527 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5321 Frst Dr
    Columbia, SC 29206-4921
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.