Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5302 Hershe St, Unit 24 Houston, TX 77020-4465

    • Garden apartment buildings
    • 3,020 SF
    • 0.46 lot acres
    OFF-MARKET
    Value Estimations
    $440,000
    Show details
    Cap Rate Potential
    8%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US83-3995031
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hershe Street Apartments / Apartment Complex

    Property Details for 5302 Hershe St

    Year built
    1955
    Construction
    BRICK
    Lot size
    0.46 lot acres
    Property size
    3,020 SF
    Property type
    Garden apartment buildings
    APN
    131340000005
    APU
    131340000005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $430,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $570,000
      6.5%
      $525,000
      7%
      $490,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $375,000
      Market price range: $236k - $376k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $295,000
      Current use
      COMMERCIAL (GENERAL)
      $590,000
      Change: +99% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $425,000
      Change: +43% Conversion: Difficult
      RETAIL STORES
      $300,000
      Change: +2% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3169
    Latitude
    29.7782
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $27,234
    $400,000
    $1,079,126
    $1,479,126
    -
    $400,000
    $1,079,126
    $1,479,126

    Comparable in this City

    • Value Estimation
      $925,000
      8,568 SF

      5201 Market St, Unit 108

      GARDEN APT, COURT APT (5+ UNITS) • 8,568 SF
      5201 Market St, Houston, TX 77020-6501
      View Details
    • Value Estimation
      $525,000
      8,112 SF

      7630 Hillsboro St, Unit 25

      GARDEN APT, COURT APT (5+ UNITS) • 8,112 SF
      7630 Hillsboro St, Houston, TX 77020-5626
      View Details
    • Value Estimation
      $485,000
      2,908 SF

      5408 Market St, Unit 32

      GARDEN APT, COURT APT (5+ UNITS) • 2,908 SF
      5408 Market St, Houston, TX 77020-6544
      View Details
    • Value Estimation by Request
      266,000 SF

      1119 Grv St, Unit 333

      GARDEN APT, COURT APT (5+ UNITS) • 266,000 SF
      1119 Grv St, Houston, TX 77020-3879
      View Details
    • Value Estimation
      $280,000
      3,200 SF

      1423 Granger St, Unit 4

      APARTMENT HOUSE (5+ UNITS) • 3,200 SF
      1423 Granger St, Houston, TX 77020-4126
      View Details
    • Value Estimation
      $325,000
      2,384 SF

      2202 Solo St, Unit 6

      APARTMENT HOUSE (5+ UNITS) • 2,384 SF
      2202 Solo St, Houston, TX 77020-8819
      View Details

    Similar Nearby for Sale

    • $720,000
      9,240 SF

      Mixed-Use Building with Warehouse

      9,240 SF mixed-use building with warehouse and apartments.
      7528 Gainesville St, Houston, TX 77020
      View Details
    • $525,000

      Houston Multifamily Investment Opportunity

      Multifamily property near East River development with upside potential.
      4718 Gunter St, Houston, TX 77020
      View Details
    • $269,000

      Updated Houston Duplex with Apartment

      Income-producing duplex with garage apartment near downtown Houston.
      3922 Farmer St, Houston, TX 77020
      View Details
    • $305,000

      Updated Triplex in Houston

      Completely occupied, updated triplex in Houston, Texas.
      2211 Schweikhardt St, Houston, TX 77020
      View Details
    • $520,000

      New Duplex Near Downtown Houston

      Move-in ready duplex with modern amenities and convenient location.
      4227 Gunter St, Houston, TX 77020
      View Details
    • $259,900

      East End Duplex Opportunity

      Near completed duplex in Houston's East End.
      2718 Sam Wilson St, Houston, TX 77020
      View Details

    Similar Nearby for Lease

    • $1,100 /Mo

      Renovated Apartment Near Downtown Houston

      Recently renovated 2-bedroom apartment, conveniently located near Downtown Houston.
      5304 Arapahoe St, Houston, TX 77020
      View Details
    • $2,300 /Mo
      1,665 SF

      Updated Home Near Downtown Houston

      Updated 2-bedroom, 2-bathroom home near Downtown Houston with easy access.
      4411 Hershe St, Houston, TX 77020
      View Details
    • Contact for pricing
      22,488 SF

      Retail Space in Houston

      Retail property available for lease in Houston, Texas.
      5800 Lyons Ave, Houston, TX 77020
      View Details
    • $5,900 /Mo
      41,860 SF

      Prime Land with Freeway Frontage

      Land for lease with freeway frontage near Tidwell.
      Eastex Fwy, Houston, TX 77020
      View Details
    • Contact for pricing
      131,612 SF

      Houston Distribution Center

      Three Suites, 65,806 SF Total
      1020 Lockwood Dr, Houston, TX 77020
      View Details
    • Contact for pricing
      30,240 SF

      Office Space Available for Lease

      30,240 SF office space with highway access.
      7010 Zoltowski St, Houston, TX 77020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5302 Hershe St, Unit 24
    Houston, TX 77020-4465
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.