Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    529 Mckellar Cir Las Vegas, NV 89119

    • Residential income homes
    • 3,345 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US62-0172346
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 529 Mckellar Cir

    Year built
    1963
    Property size
    3,345 SF
    Property type
    Residential income homes

    Description

    This exceptional multifamily investment property, located at 529 McKellar Circle in Las Vegas, Nevada, presents a compelling opportunity for discerning investors. The property consists of a single, two-story building encompassing 3,345 square feet, divided into four individual rental units. Built in 1963, this well-maintained property offers a strong return on investment, with each unit currently leased, generating substantial rental income. The asking price is $605,000, translating to $151,250 per unit and a price per square foot of $180.87. Its prime location in the 89119 zip code places it within minutes of the vibrant Las Vegas Strip, the University of Nevada, Las Vegas (UNLV), and a wealth of shopping and dining options, ensuring consistent tenant demand and high occupancy rates. This property is an ideal addition to any existing portfolio or a perfect entry point for investors seeking a stable and profitable venture in the thriving Las Vegas real estate market. The property's strong cash flow potential, coupled with its convenient location and current occupancy, makes this a truly remarkable investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.1510638
    Latitude
    36.117256

    Comparable in this City

    • $849,000

      Turnkey Las Vegas Fourplex Investment

      Remodeled fourplex with strong income potential in Las Vegas.
      493 Mckellar Cir, Las Vegas, NV 89119
      View Details
    • $620,000
      4,792 SF

      Las Vegas Multifamily Value-Add

      Four-plex, 100% Occupancy, High NOI
      5145 Golden Ln, Las Vegas, NV 89119
      View Details
    • $149,000
      1,080 SF

      Las Vegas Condo with Amenities

      First-floor condo near UNLV with resort-style amenities.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • $655,000

      Multifamily Property Near Las Vegas Strip

      Multifamily property near UNLV, airport, Las Vegas Strip.
      5155 Gray Ln, Las Vegas, NV 89119
      View Details
    • $209,900
      1,321 SF

      Las Vegas Condo Near Strip

      Updated condo near the Las Vegas Strip with ongoing renovations.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • $615,000

      Multifamily Property Near UNLV

      Four units with garages, pool, and security near UNLV.
      5227 Garden Ln, Las Vegas, NV 89119
      View Details

    Similar Nearby for Sale

    • $849,000

      Turnkey Las Vegas Fourplex Investment

      Remodeled fourplex with strong income potential in Las Vegas.
      493 Mckellar Cir, Las Vegas, NV 89119
      View Details
    • $620,000
      4,792 SF

      Las Vegas Multifamily Value-Add

      Four-plex, 100% Occupancy, High NOI
      5145 Golden Ln, Las Vegas, NV 89119
      View Details
    • $149,000
      1,080 SF

      Las Vegas Condo with Amenities

      First-floor condo near UNLV with resort-style amenities.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • $655,000

      Multifamily Property Near Las Vegas Strip

      Multifamily property near UNLV, airport, Las Vegas Strip.
      5155 Gray Ln, Las Vegas, NV 89119
      View Details
    • $209,900
      1,321 SF

      Las Vegas Condo Near Strip

      Updated condo near the Las Vegas Strip with ongoing renovations.
      3930 University Center Dr, Las Vegas, NV 89119
      View Details
    • $615,000

      Multifamily Property Near UNLV

      Four units with garages, pool, and security near UNLV.
      5227 Garden Ln, Las Vegas, NV 89119
      View Details

    Similar Nearby for Lease

    • $1,395 /Mo

      Remodeled Apartment Near Las Vegas Strip

      Remodeled two-bedroom apartment near UNLV, Strip, and airport.
      1701 E Katie Ave, Las Vegas, NV 89119
      View Details
    • $1,000 /Mo
      3,844 SF

      Charming Loft-Style Condo For Rent

      Loft-style condo with open layout, recent upgrades, and modern appeal.
      5165 Gray Ln, Las Vegas, NV 89119
      View Details
    • $1,150 /Mo

      Las Vegas Apartment For Rent

      Apartment near The Strip and Airport with hardwood floors.
      5323 Mancos Ct, Las Vegas, NV 89119
      View Details
    • $1,250 /Mo
      1,466 SF

      Upgraded Townhouse with Community Pool

      Three-bedroom, 2.5-bath townhouse with community pool in Las Vegas.
      3994 Visby Ln, Las Vegas, NV 89119
      View Details
    • $1,250 /Mo

      Remodeled Unit Near UNLV

      Newly remodeled 2 bed, 2 bath unit near UNLV.
      1364 Pattee Cir, Las Vegas, NV 89119
      View Details
    • $27 SF/Yr
      6,503 SF

      Las Vegas Creative Office Suite

      Prime location, 6,503 sq ft, single tenant.
      3900 Paradise Rd, Paradise, NV 89119
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    529 Mckellar Cir
    Las Vegas, NV 89119
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.