Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5228 Hermitage Ave Valley Village, CA 91607-4203

    • Apartment buildings
    • 13,207 SF
    • 0.35 lot acres
    OFF-MARKET
    Value Estimations
    $580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8171802
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hermitage Court Apartments / Apartment Complex

    Property Details for 5228 Hermitage Ave

    Year built
    1970
    Construction
    WOOD
    Lot size
    0.35 lot acres
    Property size
    13,207 SF
    Zone code
    LAR3
    Property type
    Apartment buildings
    APN
    2347-023-022
    APU
    2347023022

    Description

    This 15-unit apartment building in desirable Valley Village, Los Angeles presents a compelling value-add opportunity. The property, built in 1970, comprises 13,207 square feet on a 0.35-acre lot and features a mix of twelve 2-bedroom units, two 1-bedroom units, and one studio. Eight units have been recently renovated, leaving significant potential for rent increases (approximately 33% upside). The property boasts a gated courtyard with landscaping, a pool, BBQ area, and ample parking, including some private garages. It's located in a highly walkable area (79 Walk Score) with convenient access to transportation, shopping, dining, and employment centers. The property is subject to Los Angeles Rent Stabilization Ordinance (RSO) but does not require an on-site manager. The asking price is $4,320,000, significantly below the ULA Mansion Tax threshold. Additional value could be created by converting existing garages into Accessory Dwelling Units (ADUs). The current Net Operating Income (NOI) is $235,291, with a pro-forma NOI of $349,672, representing a 5.45% cap rate and a pro-forma cap rate of 8.09%. The property's zoning is (Q)R3-1. This is an exceptional investment for those seeking to capitalize on the Valley Village rental market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $510,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $650,000
      Market price range: $393k - $946k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Valley Village
    County
    Los Angeles
    State
    California
    Longitude
    -118.4
    Latitude
    34.1658
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $36,433
    $1,137,389
    $1,709,085
    $2,846,474
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $640,000
      23,664 SF

      5457 Laurel Cyn Blvd

      APARTMENT HOUSE (5+ UNITS) • 23,664 SF
      5457 Laurel Cyn Blvd, Valley Village, CA 91607-2177
      View Details
    • Value Estimation
      $285,000
      4,538 SF

      5300 Radford Ave

      APARTMENT HOUSE (5+ UNITS) • 4,538 SF
      5300 Radford Ave, Valley Village, CA 91607-4416
      View Details
    • Value Estimation
      $345,000
      5,597 SF

      4755 Radford Ave

      APARTMENT HOUSE (5+ UNITS) • 5,597 SF
      4755 Radford Ave, Valley Village, CA 91607-4024
      View Details
    • Value Estimation
      $775,000
      26,810 SF

      12244 Riverside Dr

      APARTMENT HOUSE (5+ UNITS) • 26,810 SF
      12244 Riverside Dr, Valley Village, CA 91607-3853
      View Details
    • Value Estimation
      $400,000
      5,756 SF

      11749 Riverside Dr

      APARTMENT HOUSE (5+ UNITS) • 5,756 SF
      11749 Riverside Dr, Valley Village, CA 91607-4037
      View Details
    • Value Estimation
      $300,000
      5,234 SF

      12331 Riverside Dr

      APARTMENT HOUSE (5+ UNITS) • 5,234 SF
      12331 Riverside Dr, Valley Village, CA 91607-3635
      View Details

    Similar Nearby for Sale

    • $3,800,000
      11,922 SF

      Valley Village Multifamily Investment

      16-unit apartment complex, high ROI.
      5329 Agnes Ave, Los Angeles, CA 91607
      View Details
    • $2,995,000
      3,355 SF

      Valley Village Multifamily Investment Opportunity

      Six-unit apartment building in Valley Village, offering stability and upside.
      12315 Burbank Blvd, Valley Village, CA 91607
      View Details
    • $8,450,000

      Valley Village Multifamily Property

      Spacious units, modern amenities, and value-add potential in prime location.
      11911 Weddington St, Los Angeles, CA 91607
      View Details
    • $529,000

      Valley Village Corner End Unit

      Resort-style living in a bright, updated Valley Village condo.
      12830 Burbank Blvd, Valley Village, CA 91607
      View Details
    • $10,495,000
      15,108 SF

      Luxury Apartment Building with Rooftop

      Newly built 11-unit apartment building in Valley Village/Studio City.
      5923 Laurel Canyon Blvd, Valley Village, CA 91607
      View Details
    • $3,300,000

      Two Apartment Buildings For Sale

      Two adjacent apartment buildings with expansion potential in Los Angeles.
      5309 Whitsett Ave, Los Angeles, CA 91607
      View Details

    Similar Nearby for Lease

    • $2,950 /Mo
      1,100 SF

      Valley Village Remodeled Apartment with Terrace

      Remodeled 2 bed, 2 bath apartment in Valley Village.
      12014 Kling St, Valley Village, CA 91607
      View Details
    • Contact for pricing
      5,543 SF

      Village Medical Center: Prime Space

      Los Angeles Medical Office Space For Lease
      12840 Riverside Dr, Los Angeles, CA 91607
      View Details
    • Contact for pricing
      1,326 SF

      Valley Village Office Space Available

      Office space for rent in Valley Village, California.
      4705 Laurel Canyon Blvd, Valley Village, CA 91607
      View Details
    • $35 SF/Yr
      2,365 SF

      Magnolia Blvd Office Suites

      Los Angeles Office Space Available
      12520 Magnolia Blvd, Los Angeles, CA 91607
      View Details
    • $2 SF/Yr
      16,280 SF

      Riverside Drive Office Space

      Office building with courtyard, patios, and landscaped areas.
      12650 Riverside Dr, Valley Village, CA 91607
      View Details
    • $39 SF/Yr
      33,732 SF

      Prime Medical Office Space in Valley Village

      840-1209 SF Suites Available Now
      12626 Riverside Dr, Los Angeles, CA 91607
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5228 Hermitage Ave
    Valley Village, CA 91607-4203
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.