Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    51 Yacht Clb Dr Ne Ste A Fort Walton Beach, FL 32548-4440

    • Commercial real estate
    • 3,726 SF
    • 0.19 lot acres
    OFF-MARKET
    Last Sale
    Dec 23, 2020
    $355,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5250064
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hale Lealis MD / Ophthalmologist
    • Retina Specialists / Physician

    Property Details for 51 Yacht Clb Dr Ne Ste A

    Year built
    1986
    Construction
    FRAME
    Lot size
    0.19 lot acres
    Property size
    3,726 SF
    Property type
    Commercial real estate
    APN
    12-2S-24-0460-0002-006A
    APU
    122S2404600002006A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6086
    Latitude
    30.4237
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,647
    $50,752
    $257,399
    $308,151
    -
    $50,752
    $257,399
    $308,151

    Comparable in this City

    • Value Estimation by Request
      1,056 SF

      1515 Miracle Strip Pkwy Sec102

      COMMERCIAL (GENERAL) • 1,056 SF
      1515 Miracle Strip Pkwy Sec102, Fort Walton Beach, FL 32548-6267
      View Details
    • Value Estimation by Request
      100 SF

      214 Miracle Strip Pkwy Swbcc6

      COMMERCIAL (GENERAL) • 100 SF
      214 Miracle Strip Pkwy Swbcc6, Fort Walton Beach, FL 32548-6666
      View Details
    • Value Estimation by Request
      1,280 SF

      124 Shell SE Ave

      COMMERCIAL (GENERAL) • 1,280 SF
      124 Shell SE Ave, Fort Walton Beach, FL 32548-5543
      View Details
    • Value Estimation by Request
      1,128 SF

      225 Troy NE St

      COMMERCIAL (GENERAL) • 1,128 SF
      225 Troy NE St, Fort Walton Beach, FL 32548-4487
      View Details
    • Value Estimation by Request
      1,154 SF

      119 Beal SE Pkwy, Unit 103

      COMMERCIAL (GENERAL) • 1,154 SF
      119 Beal SE Pkwy, Fort Walton Beach, FL 32548-7302
      View Details
    • Value Estimation by Request
      800 SF

      139 Beal SE Pkwy, Unit 104

      COMMERCIAL (GENERAL) • 800 SF
      139 Beal SE Pkwy, Fort Walton Beach, FL 32548-5343
      View Details

    Similar Nearby for Sale

    • $1,350,000
      20,751 SF

      Prime Fort Walton Beach Industrial

      High-yield flex/warehouse investment. Fully occupied.
      658 Lovejoy Rd, Fort Walton Beach, FL 32548
      View Details
    • $569,000
      4,855 SF

      Fort Walton Beach Shopping Center

      Prime Retail Location, High Visibility
      49 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $670,000
      2,208 SF

      Fort Walton Beach Office Building

      NNN Leased Office Building - Excellent Investment
      30 Ferry Rd SE, Fort Walton Beach, FL 32548
      View Details
    • $709,900
      1,089 SF

      Luxury Gulf Front Resort Residence

      Premium 2-bedroom condo with Gulf views and resort amenities.
      520 Santa Rosa Blvd, Fort Walton Beach, FL 32548
      View Details
    • $895,000

      Sound-Side Townhome with Boat Slip

      Townhome with boat slip, waterway views, and rental potential.
      340 Bluefish Dr, Fort Walton Beach, FL 32548
      View Details
    • $1,800,000

      Fort Walton Beach Development Land

      16.31 acres with multiple zoning opportunities in Fort Walton Beach.
      NW Hill Ave, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      3,271 SF

      Fort Walton Beach Office Building

      3,271 SF Office, High Visibility
      355 Beal Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $18 SF/Yr
      1,300 SF

      Fort Walton Beach Office Suite

      1300 SF Office, High-End Location, NNN Lease
      403 Hollywood Blvd NW, Fort Walton Beach, FL 32548
      View Details
    • $20 SF/Yr
      3,271 SF

      Fort Walton Beach Office Space For Lease

      High-visibility medical/professional office, 3,271 sq ft.
      355 Beal Parkway, Fort Walton Beach, FL 32548
      View Details
    • $17 SF/Yr
      8,210 SF

      Uptown Station Retail & Office Space

      8,210 SF prime space in thriving Fort Walton Beach.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $3,884 /Mo
      14,584 SF

      Furnished Office Suite in Fort Walton

      Professionally managed, fully furnished office suite in a mixed-use building.
      403 NW Hollywood Blvd, Fort Walton Beach, FL 32548
      View Details
    • $42 SF/Yr
      5,145 SF

      Restaurant Space in Fort Walton

      Prime restaurant space for lease in Fort Walton Beach, FL.
      402 Mary Esther Cut Off NW, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    51 Yacht Clb Dr Ne Ste A
    Fort Walton Beach, FL 32548-4440
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.