New search
Property profile & analytics
OFF-MARKET
Estimated value
$17,120,000
Retail residential properties
5025 Broadway 5035, New York, NY 10034-1607
Entity Owned
21-yr Hold
Free & Clear
Property ID
US63-1503797
Property profile
Verified
Property type
Retail residential properties
Use group
STORES & APARTMENTS
Year built
1925
Total area
61,380 SF
Lot
0.29 ac (12,525 SF)
Zoning code
R7A
APN
02243-0241
UPID
US63-1503797
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Bike Shop Big Box & Wholesale Store (Bike/Boat/Book/etc) Store
-
Dominicana Shipping Shipping Company Freight Service
-
MaMaTaco Restaurant
-
Guacamole Taqueria Restaurant
-
pelukas beauty lounge spa Hair Salon
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$17.12M
Owner & transaction history
Inwood Ventura II LLC · 21 yrs held
Inwood Ventura II LLC
since 2004
6 recorded transactions
Zoning & alternative use
R7A · New York, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs New York submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs New York submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$279 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$268,862
Tax year 2024
Assessed value
$2,192,360
Assessed 2024
Previous assessed
$2,204,186
-0.5% YoY
Effective rate
12.26%
On assessed value
Assessed land
$195,300
Assessed improvement
$1,997,060
Land market value
$434,000
Improvement market value
$4,345,000
Total market value
$4,779,000
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail residential properties
Use group
STORES & APARTMENTS
Status
Off-Market
Year built
1925
Heating
NONE
Buildings
1
Stories
6
Units
72
Total area
61,380 SF
Lot
0.29 ac (12,525 SF)
Zoning code
R7A
APN
02243-0241
UPID
US63-1503797
Jurisdiction
NEW YORK(MANHATTAN)
Metro division
NEW YORK-WHITE PLAINS-WAYNE, NY-NJ METROPOLITAN DIVISION
Zoning & alternative use
R7A · New York, NY
Zoning R7A · permitted uses
R7A · New York, NY
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
New York. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1925
Heating
NONE
Stories
6
Buildings
1
Units
72
Lot
0.29 ac
Current owner
From public records · entity-resolved
Inwood Ventura II LLC
Entity
Free & Clear · 21 yrs held
Mailing address
14945 NORTHERN BLVD STE 6V, FLUSHING, NY 11354-3871
Ownership since
2004
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 16, 2019
—
Inwood Ventura II LLC
—
Deed
related
$4,265,000 · Jp Morgan Chase Bk
Dec 1, 2004
$7,100,000
Inwood Ventura II LLC
Western Horizon Rlty LLC
Grant Deed
—
—
—
Inwood Ventura II LLC
—
Loan Modification
related
$4,265,000 · Jp Morgan Chase Bk
—
—
Inwood Ventura II LLC
—
Loan Modification
related
$4,900,000 · J P Morgan Chase Bank
—
—
Inwood Ventura II LLC
—
Loan Modification
related
$4,900,000 · J P Morgan Chase Bank
—
—
Inwood Ventura II LLC
—
Deed Of Trust
related
$1,185,581 · New York Community Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5025 Broadway, Unit 5035?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
