5024 H St Se WASHINGTON Washington, DC 20019
- Commercial real estate
- 4,500 SF
Current Use by Public Records
- Commercial real estate
Property Details for 5024 H St Se WASHINGTON
- Year built
- 1940
- Property size
- 4,500 SF
- Property type
- Commercial real estate
- APN
- 5341 0039
Description
This turnkey five-unit apartment building in Washington, DC's Marshall Heights neighborhood presents a compelling investment opportunity. The property, located at 5024 H St SE, boasts 4,500 square feet on a sizable 6,758 square foot lot zoned R-2, offering potential for expansion. Built in the 1940s-1950s and extensively renovated in 2020, the three-story building features five units: four two-bedroom units and one one-bedroom unit. Currently, occupancy is at 40%, with two units generating monthly rental income of $1,472 and $1,525 respectively, inclusive of all utilities (electricity, water, sewer, and trash). The District of Columbia Housing Authority (DCHA) has approved a rent of $1,757 per month for the three vacant, move-in ready units. All units feature updated kitchens, bathrooms, appliances, and flooring, along with individual HVAC systems and water heaters. A large unfinished utility room adjacent to the basement unit provides potential for expansion. The property's strong pro-forma NOI of $64,563 translates to an attractive 9.56% cap rate, significantly exceeding the current 8.33% cap rate. The asking price of $675,000 represents a price per unit of $135,000 and a price per square foot of $150. The net rentable square footage is 3,250 square feet. This property offers significant upside potential for investors seeking a value-add opportunity in a growing market. Further details are available in the Offering Memorandum.
Value Estimations
-
AI approach
-
CAP approach
-
Comparable approach
-
Alternative Use
Get a detailed, property-specific valuation — fast and free
Location Insight
- Map
- Local Demand
- City
- Washington
- County
- District Of Columbia
- State
- District of Columbia
- Longitude
- -76.9305022
- Latitude
- 38.8787677