Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    501 Brogden Rd Smithfield, NC 27577-4305

    • Commercial real estate
    • 1,340 SF
    • 1.25 lot acres
    OFF-MARKET
    Last Sale
    Nov 09, 2022
    Value Estimations
    $260,000
    Show details
    Cap Rate Potential
    5.3%
    Commercial real estate
    Location Intelligence
    Property ID
    US53-0893593
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 501 Brogden Rd

    Year built
    1900
    Lot size
    1.25 lot acres
    Property size
    1,340 SF
    Zone code
    COM
    Property type
    Commercial real estate
    APN
    15052031
    APU
    15052031

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $260,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $310,000
      6.5%
      $285,000
      7%
      $265,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $192,000
      Market price range: $72.7k - $264k
      AI Estimate
      $188,000
      Market price range: $80.0k - $252k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Smithfield
    County
    Johnston
    State
    North Carolina
    Longitude
    -78.349
    Latitude
    35.4976
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,445
    $81,680
    $34,880
    $116,560
    -
    $81,680
    $34,880
    $116,560

    Comparable in this City

    • Value Estimation by Request
      25.00 Acres

      1350 Whitley Farm Rd

      Land • 25.00 Acres
      1350 Whitley Farm Rd, Smithfield, NC 27577
      View Details
    • Value Estimation
      $270,000
      2,552 SF

      422 Market St

      COMMERCIAL (GENERAL) • 2,552 SF
      422 Market St, Smithfield, NC 27577-3922
      View Details
    • Value Estimation
      $250,000
      1,640 SF

      3539 Us Hwy 301st S

      COMMERCIAL (GENERAL) • 1,640 SF
      3539 Us Hwy 301st S, Smithfield, NC 27577-9496
      View Details
    • Value Estimation
      $275,000
      1,864 SF

      802 Market St

      COMMERCIAL (GENERAL) • 1,864 SF
      802 Market St, Smithfield, NC 27577-4616
      View Details
    • Value Estimation
      $265,000
      1,064 SF

      3rd St

      COMMERCIAL (GENERAL) • 1,064 SF
      3rd St, Smithfield, NC 27577
      View Details
    • Value Estimation
      $255,000
      537 SF

      527 Brightleaf Blvd

      COMMERCIAL (GENERAL) • 537 SF
      527 Brightleaf Blvd, Smithfield, NC 27577-4076
      View Details

    Similar Nearby for Sale

    • $1,200,000
      2.50 Acres

      Downtown Smithfield Commercial Land

      2.5 Acres, Prime Location, $1.2M
      509 Market St, Smithfield, NC 27577
      View Details
    • $499,900
      3.15 Acres

      Smithfield Commercial Land Opportunity

      3.15 Acres, US 70 Highway Frontage
      4325 Us 70 Hwy, Smithfield, NC 27577
      View Details
    • $249,500
      1.05 Acres

      Smithfield Commercial Land Opportunity

      High-traffic lot, development potential.
      1803 Brightleaf Blvd, Smithfield, NC 27577
      View Details
    • $3,000,000
      25.00 Acres

      Prime I-95 Commercial Land

      25 acres, ideal for development. High visibility location.
      1350 Whitley Farm Rd, Smithfield, NC 27577
      View Details
    • $850,000
      6.88 Acres

      Smithfield Commercial Land - 6.88 Acres

      Prime Smithfield land, B-3 zoning, high traffic area.
      429 Market St, Smithfield, NC 27577
      View Details
    • $1,573,000
      15.60 Acres

      Prime Smithfield Commercial Land

      15.6 Acres, I-95 Access
      705 Whitley Farms Rd, Smithfield, NC 27577
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo
      800 SF

      Smithfield Car Dealership For Lease

      Fully operational car dealership with office and storage in Smithfield.
      803 S Brightleaf Blvd, Smithfield, NC 27577
      View Details
    • Contact for pricing
      9,640 SF

      Smithfield Retail Space For Lease

      Prime Johnston County retail space available.
      1104 Brightleaf Blvd, Smithfield, NC 27577
      View Details
    • $19 SF/Yr
      21,238 SF

      Wilson Medical Park: Prime Medical Office Space

      Medical Office Building For Sale/Lease; Excellent Location
      2402 Camden St, Smithfield, NC 27577
      View Details
    • Contact for pricing
      9,640 SF

      Retail Space in Smithfield, NC

      Retail space for lease in a highly visible shopping center.
      1104 N Brightleaf Blvd | Smithfield, Smithfield, NC 27577
      View Details
    • $27 SF/Yr
      19,000 SF

      Johnston County Airport Office Space

      Class A Office Suites near I-95
      3149-C Swift Creek Rd, Smithfield, NC 27577
      View Details
    • $8 SF/Yr
      46,000 SF

      South Smithfield Warehouse Space Available

      Seven warehouse buildings, flexible space.
      711 Rose St, Smithfield, NC 27577
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    501 Brogden Rd
    Smithfield, NC 27577-4305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.