Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5006 Nn Fwy, Unit 39 Houston, TX 77022-2604

    • Hotels
    • 28,280 SF
    • 1.42 lot acres
    OFF-MARKET
    Value Estimations
    $700,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1148174
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Crystal Inn Downtown / Hotel & Motel

    Property Details for 5006 Nn Fwy

    Year built
    2018
    Construction
    METAL FRAME
    Lot size
    1.42 lot acres
    Property size
    28,280 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    1385700010003
    APU
    1385700010003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $975,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $427,000
      Market price range: $303k - $991k

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $625,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.3878
    Latitude
    29.8396
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $36,349
    $677,988
    $861,079
    $1,539,067
    -
    $677,988
    $861,079
    $1,539,067

    Comparable in this City

    • Value Estimation by Request
      2,734 SF

      4045 Nn Fwy, Unit 158

      HOTEL/MOTEL • 2,734 SF
      4045 Nn Fwy, Houston, TX 77022-4204
      View Details
    • Value Estimation
      $615,000
      33,738 SF

      4221 Nn Fwy, Unit 37

      HOTEL/MOTEL • 33,738 SF
      4221 Nn Fwy, Houston, TX 77022-4206
      View Details
    • Value Estimation
      $740,000
      17,245 SF

      4865 Nn Fwy, Unit 28

      HOTEL/MOTEL • 17,245 SF
      4865 Nn Fwy, Houston, TX 77022-2517
      View Details
    • Value Estimation
      $575,000
      10,615 SF

      719 Crosstimbers St, Unit 21

      HOTEL/MOTEL • 10,615 SF
      719 Crosstimbers St, Houston, TX 77022-3938
      View Details
    • Value Estimation
      $715,000
      16,620 SF

      5212 Airline Dr, Unit 24

      HOTEL/MOTEL • 16,620 SF
      5212 Airline Dr, Houston, TX 77022-1902
      View Details
    • Value Estimation
      $580,000
      28,200 SF

      4965 Airline Dr, Unit 51

      HOTEL/MOTEL • 28,200 SF
      4965 Airline Dr, Houston, TX 77022-3020
      View Details

    Similar Nearby for Sale

    • $119,500

      Residential Lot Ready for Development

      3,000 sq ft lot suitable for various residential builds.
      00 Rogers St, Houston, TX 77022
      View Details
    • $475,000

      Residential Land Subdivision Opportunity

      Residential land in Houston, TX, approved for subdivision into 10 lots.
      809 Dorchester St, Houston, TX 77022
      View Details
    • $70,000

      Residential Land in The Heights

      Cul-de-sac lot overlooking Little White Oak Bayou.
      1518 E 33Rd St, Houston, TX 77022
      View Details
    • $160,000

      Unrestricted Lot Near Downtown Houston

      Unrestricted lot near downtown Houston, ideal for commercial or residential use.
      136 Theron St, Houston, TX 77022
      View Details
    • $450,000

      Vacant Commercial Lot For Sale

      Vacant lot with slab, high-traffic location near major retailers.
      7309 Fulton St, Houston, TX 77022
      View Details
    • $525,000

      Triplex on Large Lot

      Triplex with main house, unit, and converted shop.
      7311 Roswell St, Houston, TX 77022
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,400 SF

      Glenburnie Gables Retail Space

      Houston Retail Space - 2400 sq ft
      702 Glenburnie Dr, Houston, TX 77022
      View Details
    • $1,056 /Mo
      2,311 SF

      Office Space Available For Rent

      Office space available for lease in Houston, Texas.
      4625 North Fwy, Houston, TX 77022
      View Details
    • $25 SF/Yr
      8,336 SF

      Houston Retail Center - Crosstimbers

      Prime Retail Space, High Traffic Area
      103 Crosstimbers St, Houston, TX 77022
      View Details
    • Contact for pricing
      8,000 SF

      New Retail Space Available

      Up to 8,000 SF of new retail space for lease.
      925 E Tidwell Rd, Houston, TX 77022
      View Details
    • $22 SF/Yr
      17,190 SF

      Houston Retail/Industrial Space

      5,344 sq ft, High Traffic Location
      5206 Airline Dr, Houston, TX 77022
      View Details
    • Contact for pricing
      30,000 SF

      Northline Commons Retail Space

      Houston Retail Center: 9 Suites Available
      0 Nec Of I-45 & Crosstimbers, Houston, TX 77022
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5006 Nn Fwy, Unit 39
    Houston, TX 77022-2604
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.