Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4935 Mesa St El Paso, TX 79912

    • Commercial real estate
    • 4,027 SF
    For Lease
    View listing
    Value Estimations
    $675,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1499558
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Trendy Decor / (Bike/Boat/Book/etc) Store
    • 2TEN Coffee Roasters (Montecillo) / Cafe & Coffee Shop
    • Nuhda Boutique / Clothing & Fashion Store
    • Margara Soledad Textile Artist Mexico / Clothing Store
    • Chuco Cigars @ Montecillo / (Bike/Boat/Book/etc) Store

    Property Details for 4935 Mesa St

    Year built
    2013
    Property size
    4,027 SF
    Property type
    Commercial real estate
    APN
    M649-999-0010-0151
    APU
    M64999900100151

    Description

    This 3,500 square foot restaurant/bar located at 4935 N Mesa St, Suite 1, El Paso, TX 79912, sits on 1.8 acres within the Montecillo master-planned community. The property boasts a prime location in a thriving commercial corridor, offering excellent visibility and accessibility. This single-tenant space is zoned C3 and features a large outdoor patio, ideal for a bar or restaurant. The building is part of a unique seven-building cluster surrounding a central gathering area, with a portion constructed from repurposed shipping containers. The property benefits from high pedestrian and vehicular traffic, and its proximity to residential areas, apartments, other restaurants, a movie theater, fitness center, wellness facilities, an event center, resort pool, and professional offices ensures a strong customer base. The previous tenant operated a restaurant/bar. This versatile space is suitable for a variety of uses, including bar, retail, or office space, and offers significant potential for a new business. The property fronts N. Mesa St.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $725,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $680,000
      6.5%
      $625,000
      7%
      $580,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $670,000
      Market price range: $161k - $670k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $790,000
      AUTO REPAIR, GARAGE
      $540,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.512
    Latitude
    31.8102
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $38,727
    $0.00
    $1,400,000
    $1,400,000
    -
    $0.00
    $1,400,000
    $1,400,000

    Comparable in this City

    • Value Estimation by Request
      0.03 Acres

      Festival Dr

      COMMERCIAL (GENERAL) • 0.03 Acres
      Festival Dr, El Paso, TX 79912
      View Details
    • Value Estimation by Request
      0.28 Acres

      6990 Desert Blvd

      COMMERCIAL (GENERAL) • 0.28 Acres
      6990 Desert Blvd, El Paso, TX 79912-8806
      View Details
    • Value Estimation by Request
      0.04 Acres

      El Paso, TX 79912

      COMMON AREA (COMMERCIAL) • 0.04 Acres
      El Paso, TX 79912
      View Details
    • Value Estimation by Request
      0.03 Acres

      El Paso, TX 79912

      COMMERCIAL (GENERAL) • 0.03 Acres
      El Paso, TX 79912
      View Details
    • Value Estimation
      $2,905,000
      30,248 SF

      811 Sunland Park Dr

      COMMERCIAL (GENERAL) • 30,248 SF
      811 Sunland Park Dr, El Paso, TX 79912-5147
      View Details
    • Value Estimation
      $695,000
      4,324 SF

      410 Thorn Ave

      COMMERCIAL (GENERAL) • 4,324 SF
      410 Thorn Ave, El Paso, TX 79912-1337
      View Details

    Similar Nearby for Sale

    • $625,000

      West El Paso Commercial Land

      Prime 40,392 sq ft lot, ideal for business.
      5050 Desert Blvd, El Paso, TX 79912
      View Details
    • Contact for pricing
      5.29 Acres

      El Paso Commercial Land - I-10 Access

      5.288 Acres, Prime Industrial Location
      0 Swq I-10 & Mesa St, El Paso, TX 79912
      View Details
    • Contact for pricing
      13,040 SF

      Gresham Town Fair Retail Space

      Prime Gresham retail, multiple suites available.
      154 Festival Dr, El Paso, TX 79912
      View Details
    • $260,000
      0.19 Acres

      Land in Premier El Paso Community

      Spacious lot for custom dream home with resort-style amenities.
      621 Vin Faro Ln, El Paso, TX 79912
      View Details
    • $260,000
      0.15 Acres

      Land in Premier El Paso Community

      Spacious lot for custom dream home in vibrant community.
      597 Vin Faro Ln, El Paso, TX 79912
      View Details
    • $260,000
      0.16 Acres

      El Paso Land Opportunity

      Land ready for building in a vibrant El Paso community.
      589 Vin Faro Ln, El Paso, TX 79912
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,550 SF

      Prime El Paso Retail Space

      2,550 SF Retail Space - Available Now
      9061 Dyer St, El Paso, TX 79912
      View Details
    • Contact for pricing
      21,114 SF

      El Paso Retail Space for Lease

      Westside El Paso Retail/Medical Space Available
      631 Resler Dr, El Paso, TX 79912
      View Details
    • Contact for pricing
      953,994 SF

      El Paso Warehouse: 954,000 SF

      Large warehouse space available in El Paso, TX.
      750 Sunland Park Dr, El Paso, TX 79912
      View Details
    • Contact for pricing
      3,390 SF

      Retail Space Available For Rent

      3390 square feet retail space for rent.
      5825 N Mesa St, El Paso, TX 79912
      View Details
    • $1,357 /Mo
      12,632 SF

      Retail/Office Space For Lease

      750 sq ft retail/office space in high-traffic location.
      369 Shadow Mountain Dr, El Paso, TX 79912
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space Available For Rent

      1000 square feet of retail space for rent.
      6503 N Mesa St, El Paso, TX 79912
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4935 Mesa St
    El Paso, TX 79912
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.