Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4827 Rugby Ave Bethesda, MD 20814-3034

    • Office buildings
    • 15,750 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-0251076
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Draiman Properties / Real Estate Agency
    • N B Valuation Group / Appraiser
    • Counseling Center Group / Social Services Organization / Social Worker
    • Cassondra Salmons / Occupational Therapist
    • Diana Mayer & Associates / Mental Health Service

    Property Details for 4827 Rugby Ave

    Year built
    1961
    Construction
    BRICK
    Lot size
    0.12 lot acres
    Property size
    15,750 SF
    Zone code
    CR3.0
    Property type
    Office buildings
    APN
    07-00550925
    APU
    700550925

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bethesda
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.0981
    Latitude
    38.9913
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,156
    $0.00
    $0.00
    $1,795,267
    -
    $1,253,300
    $1,465,900
    $2,719,200

    Comparable in this City

    • Value Estimation
      $915,000
      24,205 SF

      7401 Wisconsin Ave

      OFFICE BUILDING • 24,205 SF
      7401 Wisconsin Ave, Bethesda, MD 20814-3400
      View Details
    • Value Estimation by Request
      128,895 SF

      7550 Wisconsin Ave

      OFFICE BUILDING • 128,895 SF
      7550 Wisconsin Ave, Bethesda, MD 20814-3559
      View Details
    • Value Estimation
      $845,000
      370,000 SF

      7373 Wisconsin Ave

      OFFICE BUILDING • 370,000 SF
      7373 Wisconsin Ave, Bethesda, MD 20814-3767
      View Details
    • Value Estimation by Request
      11,898 SF

      4733 Elm St

      OFFICE BUILDING • 11,898 SF
      4733 Elm St, Bethesda, MD 20814-7903
      View Details
    • Value Estimation by Request
      50,544 SF

      4910 Elm St

      OFFICE BUILDING • 50,544 SF
      4910 Elm St, Bethesda, MD 20814-2923
      View Details
    • Value Estimation by Request
      16,245 SF

      4901 Fairmont Ave

      OFFICE BUILDING • 16,245 SF
      4901 Fairmont Ave, Bethesda, MD 20814-6000
      View Details

    Similar Nearby for Sale

    • $349,000

      Downtown Bethesda Office Condo For Sale

      Private office condo in downtown Bethesda with reserved parking.
      7960 Old Georgetown Rd, Bethesda, MD 20814
      View Details
    • $299,900

      Downtown Bethesda Storefront Condo For Sale

      Storefront condo in downtown Bethesda with parking and storage.
      8311 Wisconsin Ave, Bethesda, MD 20814
      View Details
    • $250,000

      Professional Office Condo For Sale

      775 SF office condo ideal for owner-occupiers, expandable opportunity.
      4343 Montgomery Ave, Bethesda, MD 20814
      View Details
    • $1,159,000
      1,783 SF

      Bethesda Office Condo - $1.16M

      1,783 SF Office Condo, Potential Financing
      4808 Moorland Ln, Bethesda, MD 20814
      View Details
    • Contact for pricing
      0.23 Acres

      Bethesda Office Space for Lease

      Prime Bethesda location, flexible lease terms.
      4915 St Elmo Ave, Bethesda, MD 20814
      View Details
    • $969,000

      Bethesda Specialty Property For Sale

      Specialty property available for sale in Bethesda, Maryland.
      5710 Lone Oak Dr, Bethesda, MD 20814
      View Details

    Similar Nearby for Lease

    • $40 SF/Yr
      3,801 SF

      Bethesda Office Space For Rent

      Boutique office building near Bethesda Metro and retail.
      7514-7529 Wisconsin Ave, Bethesda, MD 20814
      View Details
    • Contact for pricing
      63,352 SF

      Bethesda Office Space For Rent

      Office space available in Bethesda near metro and amenities.
      4800 Hampden Ln, Bethesda, MD 20814
      View Details
    • Contact for pricing
      5,153 SF

      LEED-Platinum Office Space in Bethesda

      World-class office building with exceptional amenities and convenient location.
      4500 E West Hwy, Bethesda, MD 20814
      View Details
    • Contact for pricing

      Montgomery Tower Office Space Available

      Office space for rent in downtown Bethesda with modern amenities.
      4550 Montgomery Ave, Bethesda, MD 20814
      View Details
    • $40 SF/Yr
      338,000 SF

      Bethesda Office Space for Lease

      Class A Office Building, Multiple Suites Available
      7500 Old Georgetown Rd, Bethesda, MD 20814
      View Details
    • Contact for pricing
      801 SF

      Bethesda Office Space Available

      801 square foot office space for rent in Bethesda.
      4940 Hampden Ln, Bethesda, MD 20814
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4827 Rugby Ave
    Bethesda, MD 20814-3034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.