Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    4612 Johnson Rd Odessa, TX 79764-3877

    • Office buildings
    • 740 SF
    • 1.13 lot acres
    OFF-MARKET
    Value Estimations
    $320,000
    Show details
    Cap Rate Potential
    3.3%
    Office buildings
    Location Intelligence
    Property ID
    US82-3615081
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Alpha Diesel and Trucking Repair / Diesel Engine Repair Service
    • Tyr 1 Transport LLC. / Transportation Service

    Property Details for 4612 Johnson Rd

    Year built
    1974
    Lot size
    1.13 lot acres
    Property size
    740 SF
    Zone code
    EA6
    Property type
    Office buildings
    APN
    26500.01410.00000
    APU
    265000141000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $251,000
      Market price range: $121k - $303k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Odessa
    County
    Ector
    State
    Texas
    Longitude
    -102.42
    Latitude
    31.8804
    CBSA code
    36220
    CBSA name
    ODESSA, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,284
    $15,299
    $186,892
    $202,191
    -
    $15,299
    $186,892
    $202,191

    Comparable in this City

    • Value Estimation
      $290,000
      1,280 SF

      2706 Henderson Ave

      OFFICE BUILDING • 1,280 SF
      2706 Henderson Ave, Odessa, TX 79764-7440
      View Details
    • Value Estimation
      $285,000
      576 SF

      6879 University Blvd

      OFFICE BUILDING • 576 SF
      6879 University Blvd, Odessa, TX 79764-8579
      View Details
    • Value Estimation
      $305,000
      1,462 SF

      3915 Brazos Ave

      OFFICE BUILDING • 1,462 SF
      3915 Brazos Ave, Odessa, TX 79764-6525
      View Details
    • Value Estimation
      $300,000
      260 SF

      4411 County W Rd

      OFFICE BUILDING • 260 SF
      4411 County W Rd, Odessa, TX 79764-3943
      View Details
    • Value Estimation
      $670,000
      1,250 SF

      15095 42nd St

      OFFICE BUILDING • 1,250 SF
      15095 42nd St, Odessa, TX 79764-8132
      View Details
    • Value Estimation
      $280,000
      169 SF

      2702 Mercury Ave

      OFFICE BUILDING • 169 SF
      2702 Mercury Ave, Odessa, TX 79764-1515
      View Details

    Similar Nearby for Sale

    • $2,978,326
      12,604 SF

      Spacious Office with Residential Component

      12,604 SF office with a 3-bedroom apartment and parking.
      4313 N County Rd W, Odessa, TX 79764
      View Details
    • $2,978,326
      12,604 SF

      Modern Office Building with Apartment

      Spacious office with apartment, parking, and event space.
      4313 N County Rd W, Odessa, TX 79764
      View Details
    • $1,400,000
      12,450 SF

      Odessa Office/Warehouse on 3.5 Acres

      12,450 sq ft office/warehouse on 3.5 acres in Odessa.
      5800 N Moss Ave, Odessa, TX 79764
      View Details
    • $700,000
      5,000 SF

      Versatile Commercial Space in Odessa, TX

      Commercial property with office space, storage, and a 3-bay shop.
      1135 W 42Nd St, Odessa, TX 79764
      View Details
    • $1,000,000
      6,000 SF

      Spacious Shop with Large Office

      6000 sq ft shop on 4.74 acres with offices.
      14055 W 52Nd St, Odessa, TX 79764
      View Details
    • $565,990
      4,086 SF

      Prime Odessa Office Building

      Spacious Office, High Traffic Area
      1221 University Blvd, Odessa, TX 79764
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      936 SF

      High-Traffic Location Ideal for Business

      Retail or office space with excellent visibility and studio apartment.
      809 W University Blvd, Odessa, TX 79764
      View Details
    • $4,000 /Mo
      1,500 SF

      Office Space For Rent

      Office spaces available in a high-traffic Odessa location.
      10700 W 42Nd St, Odessa, TX 79764
      View Details
    • Contact for pricing
      33,428 SF

      West Odessa Office Space Available

      Prime Office Space, 13,655 SF Available
      3016 Kermit Hwy, Odessa, TX 79764
      View Details
    • $7 SF/Yr
      10,505 SF

      Odessa Industrial Warehouse

      10,505 SF Warehouse, 1.41 Acres
      9054 University Blvd, Odessa, TX 79764
      View Details
    • $495,000
      10,000 SF

      Odessa Warehouse with Loop Access

      Warehouse with excellent access to major thoroughfares in north Odessa.
      2850 Steven Rd, Odessa, TX 79764
      View Details
    • $650 /Mo
      3,877 SF

      Manufactured Home Lots For Lease

      Manufactured home lots available for lease in Odessa, Texas.
      Odessa, TX 79764
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4612 Johnson Rd
    Odessa, TX 79764-3877
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.