Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4603 Bryan Rd Mission, TX 78572-1519

    • Auto shops
    • 3,368 SF
    • 12.93 lot acres
    OFF-MARKET
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2785716
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Auto shops

    Property Details for 4603 Bryan Rd

    Year built
    1980
    Lot size
    12.93 lot acres
    Property size
    3,368 SF
    Property type
    Auto shops
    APN
    W0100-00-005-0011-00
    APU
    W010000005001100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $320,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $708,000
      Market price range: $245k - $709k

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $435,000
      Current use
      COMMERCIAL (GENERAL)
      $490,000
      Change: +12% Conversion: Moderate
      OFFICE BUILDING
      $475,000
      Change: +9% Conversion: Difficult
      RETAIL STORES
      $470,000
      Change: +7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mission
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.3184
    Latitude
    26.1574
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $11,591
    $452,550
    $2,609
    $455,159
    -
    $452,550
    $2,609
    $455,159

    Comparable in this City

    • Value Estimation
      $1,055,000
      8,100 SF

      404 Expy 83

      AUTO REPAIR, GARAGE • 8,100 SF
      404 Expy 83, Mission, TX 78572
      View Details
    • Value Estimation by Request
      1,200 SF

      306 Abram Rd

      AUTO REPAIR, GARAGE • 1,200 SF
      306 Abram Rd, Palmview, TX 78572
      View Details
    • Value Estimation by Request
      2,376 SF

      100 Dunlap Ave

      AUTO REPAIR, GARAGE • 2,376 SF
      100 Dunlap Ave, Mission, TX 78572-5206
      View Details
    • Value Estimation by Request
      1,600 SF

      7710 Expy 83

      AUTO REPAIR, GARAGE • 1,600 SF
      7710 Expy 83, Mission, TX 78572-2064
      View Details
    • Value Estimation by Request
      2,400 SF

      1404 Fm 492

      AUTO REPAIR, GARAGE • 2,400 SF
      1404 Fm 492, Mission, TX 78572-8028
      View Details
    • Value Estimation by Request
      1,617 SF

      1708 Griffin Pkwy

      AUTO REPAIR, GARAGE • 1,617 SF
      1708 Griffin Pkwy, Mission, TX 78572-7305
      View Details

    Similar Nearby for Sale

    • $1,500,000
      23,740 SF

      Mission, TX Commercial Opportunity

      Versatile 15,040 sq.ft. building on 0.69 acres.
      801 N Inspiration Rd, Mission, TX 78572
      View Details
    • New
      $425,000
      Pending

      Mission, TX Car Wash

      Operating car wash with detail shop in Mission, Texas.
      2527 E Griffin Pkwy, Mission, TX 78572
      View Details
    • $3,000,000
      11,386 SF

      Commercial Property in Mission, Texas

      Commercial property featuring car wash, quick lube, and office spaces.
      2614 E Griffin Pkwy, Mission, TX 78572
      View Details
    • $345,000
      Pending

      Mission, TX Commercial Opportunity

      Commercial property suitable for various business ventures in Mission, TX.
      516 W Business 83, Mission, TX 78572
      View Details
    • $350,000
      4,000 SF

      Coin Operated Carwash For Sale

      Six-bay carwash with equipment room on 0.46 acres.
      923 W Business Highway 83, Mission, TX 78572
      View Details
    • $149,000
      Pending

      Mission, TX Commercial Space

      Commercial space suitable for a car lot or food trucks.
      Expy 83 Hwy, Mission, TX 78572
      View Details

    Similar Nearby for Lease

    • $3,550 /Mo
      10,500 SF

      Mission TX Warehouse For Rent

      4,500 SQFT warehouse with highway visibility and easy access.
      7804 W Us Hwy, Mission, TX 78572
      View Details
    • $2,750 /Mo
      1,183 SF

      Prime Location Retail/Office Space

      Retail or office space in a high-traffic area.
      608 Shary Rd, Mission, TX 78572
      View Details
    • New
      $750 /Mo
      1,376 SF

      Retail/Office Space in Mission, TX

      888 sqft commercial space perfect for retail or office.
      2217 W Palma Vista Dr, Mission, TX 78572
      View Details
    • $1.15 SF/Yr

      Retail Space Near International Bridge

      Two-story retail space near Anzalduas International Bridge.
      1200 Shary Rd, Mission, TX 78572
      View Details
    • $1.00 SF/Yr

      Retail Space Near Event Center

      Retail building near Cimarron Event Center with ample parking.
      1200 S Shary Rd, Mission, TX 78572
      View Details
    • $34 SF/Yr
      8,505 SF

      Mission, TX Retail Land Opportunity

      Prime 30-acre retail site, 8,505 sq ft building.
      500 Jackson Rd, Mission, TX 78572
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4603 Bryan Rd
    Mission, TX 78572-1519
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!