Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    442 Elizabeth Ave Somerset, NJ 08873-1236

    • Commercial real estate
    • 6,000 SF
    • 1.02 lot acres
    OFF-MARKET
    Last Sale
    Jul 21, 2021
    $2,656,250
    Value Estimations
    $2,715,000
    Show details
    Cap Rate Potential
    3.7%
    Commercial real estate
    Location Intelligence
    Property ID
    US59-0864169
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 442 Elizabeth Ave

    Lot size
    1.02 lot acres
    Property size
    6,000 SF
    Zone code
    M1
    Property type
    Commercial real estate
    APN
    08 00523- 03-00035- 07
    APU
    800523030003507

    Description

    This exceptional investment opportunity presents a single-tenant, 5,269 square foot Mavis Discount Tire located at 442 Elizabeth Ave, Franklin Township, NJ 08873. The property sits on a 1.02-acre lot and is subject to a 20-year absolute triple-net (NNN) lease, commenced June 16, 2021, and expiring June 29, 2041, leaving approximately 16.6 years remaining. The current annual net operating income (NOI) is $190,000, representing a 5.25% cap rate and a price per square foot of $686.86. The lease includes attractive rental increases of 1.50% annually, beginning in year seven and continuing through six, five-year renewal options. This presents a low-maintenance, high-return investment with minimal landlord responsibilities, secured by a nationally recognized brand in the automotive tire services industry. The property boasts 100% occupancy and a strong financial performance history. This is an ideal opportunity for investors seeking a stable, long-term, passive income stream with significant upside potential. The building is a single-story structure.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,755,000
      ML approach
      $2,795,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,666,000
      Market price range: $922k - $2.86M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,745,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Somerset
    County
    Somerset
    State
    New Jersey
    Longitude
    -74.5397
    Latitude
    40.5317
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $22,866
    $306,000
    $816,000
    $1,122,000
    -
    $306,000
    $816,000
    $1,122,000

    Comparable in this City

    • Value Estimation by Request
      1 SF

      1213 Nj-27

      Automotive properties • 1 SF
      1213 Nj-27, Franklin Township, NJ 08873
      View Details
    • Value Estimation by Request

      27 Rte

      Commercial real estate
      27 Rte, Franklin, NJ 08873
      View Details
    • Value Estimation by Request

      Cedar Grv Ln

      Commercial real estate
      Cedar Grv Ln, Franklin, NJ 08873
      View Details
    • Value Estimation by Request
      9.03 Acres

      700 Atrium Dr

      COMMERCIAL (GENERAL) • 9.03 Acres
      700 Atrium Dr, Somerset, NJ 08873-4107
      View Details
    • Value Estimation by Request
      10.73 Acres

      110 Davidson Ave

      COMMERCIAL (GENERAL) • 10.73 Acres
      110 Davidson Ave, Somerset, NJ 08873-1303
      View Details
    • Value Estimation by Request
      8.95 Acres

      580 Howard Ave

      COMMERCIAL (GENERAL) • 8.95 Acres
      580 Howard Ave, Somerset, NJ 08873-1113
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      30,000 SF

      Somerset Commercial Space - 30,000 SF

      High-traffic retail/office space near Rutgers Plaza.
      2 4Th St, Somerset, NJ 08873
      View Details
    • $150,000
      1,223 SF

      Franklin Commercial Office Space

      Prime Location, Spacious Office, Ready to Move In
      21 Clyde Rd, Franklin, NJ 08873
      View Details
    • Contact for pricing

      Franklin Commercial Building - Great Location

      Spacious building, ideal for office or daycare.
      Cedar Grv Ln, Franklin, NJ 08873
      View Details
    • $510,000
      1,980 SF

      Somerset Investment Property - High Return

      High-yield multi-unit building, great location.
      490 Hamilton St, Somerset, NJ 08873
      View Details
    • Contact for pricing

      Franklin, NJ Medical Office Space

      Prime Medical Office: 5 Exam Rooms, Ample Space
      27 Rte, Franklin, NJ 08873
      View Details
    • $195,000

      Franklin Commercial Office Space

      1200 sq ft Office, Prime Location
      Clyde Rd, Franklin, NJ 08873
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1 SF

      Prime Franklin Township Retail Site

      Gas Station, 0.57 Acres, For Lease
      1213 Nj-27, Franklin Township, NJ 08873
      View Details
    • $3,000 /Mo

      Specialty Property for Rent

      Specialty property available for rent in Clyde, New Jersey.
      13 Clyde Rd, Somerset, NJ 08873
      View Details
    • $3,750 /Mo
      11,124 SF

      Medical Office Space Available

      Medical office space near RWJ Hospital with exam rooms.
      1303 Rte, Franklin Twp, NJ 08873
      View Details
    • $13 SF/Yr
      57,920 SF

      Industrial Space with Flexible Lease

      Centrally located industrial space with short term lease options.
      25 Commerce Dr, Franklin Township, NJ 08873
      View Details
    • Contact for pricing
      26,700 SF

      Nora Shopping Center: Medical Office Space

      Prime Somerset County Medical Office, Single Tenant
      621 Hamilton St, Franklin Township, NJ 08873
      View Details
    • Contact for pricing
      28,348 SF

      Somerset County Medical Office Space

      Franklin Township, NJ: Prime Medical Office Suites Available
      900 Easton Ave, Franklin Township, NJ 08873
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    442 Elizabeth Ave
    Somerset, NJ 08873-1236
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.