Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    425 Pilot St Durham, NC 27707-4154

    • Garden apartment buildings
    • 33,870 SF
    • 0.90 lot acres
    OFF-MARKET
    Last Sale
    Dec 02, 2021
    $2,800,000
    Value Estimations
    $2,915,000
    Show details
    Cap Rate Potential
    8.5%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US53-1480424
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Durham Residential Hall / Student Housing Center

    Property Details for 425 Pilot St

    Year built
    1967
    Lot size
    0.90 lot acres
    Property size
    33,870 SF
    Zone code
    CN
    Property type
    Garden apartment buildings
    APN
    107305
    APU
    107305

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,010,000
      ML approach
      $3,055,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,245,000
      6.5%
      $3,915,000
      7%
      $3,640,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,050,000
      Market price range: $1.64M - $4.08M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Durham
    County
    Durham
    State
    North Carolina
    Longitude
    -78.9079
    Latitude
    35.9647
    CBSA code
    20500
    CBSA name
    DURHAM-CHAPEL HILL, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $25,913
    $487,500
    $1,370,211
    $1,857,711
    -
    $487,500
    $1,370,211
    $1,857,711

    Comparable in this City

    • Value Estimation
      $4,625,000
      44,326 SF

      101 Atlantic St

      GARDEN APT, COURT APT (5+ UNITS) • 44,326 SF
      101 Atlantic St, Durham, NC 27707-4079
      View Details
    • Value Estimation
      $740,000
      8,678 SF

      312 Umstead St

      GARDEN APT, COURT APT (5+ UNITS) • 8,678 SF
      312 Umstead St, Durham, NC 27707-1852
      View Details
    • Value Estimation
      $955,000
      9,600 SF

      1801 Williamsburg Rd

      GARDEN APT, COURT APT (5+ UNITS) • 9,600 SF
      1801 Williamsburg Rd, Durham, NC 27707-3543
      View Details
    • Value Estimation
      $2,170,000
      25,016 SF

      100 Northcreek Dr

      GARDEN APT, COURT APT (5+ UNITS) • 25,016 SF
      100 Northcreek Dr, Durham, NC 27707-3360
      View Details
    • Value Estimation by Request
      1,380 SF

      1820 James St

      GARDEN APT, COURT APT (5+ UNITS) • 1,380 SF
      1820 James St, Durham, NC 27707-2024
      View Details
    • Value Estimation
      $3,790,000
      44,672 SF

      400 Lakewood Ave

      GARDEN APT, COURT APT (5+ UNITS) • 44,672 SF
      400 Lakewood Ave, Durham, NC 27707
      View Details

    Similar Nearby for Sale

    • $1,739,000
      9,148 SF

      Renovated Multifamily Investment Near Duke

      Nine units in two buildings near Duke University.
      2209-2211 Morehead Ave, Durham, NC 27707
      View Details
    • $750,000

      Durham 4-Plex: Prime Investment

      High-Occupancy Multifamily, Value-Add Potential
      1733 Morehead Ave, Durham, NC 27707
      View Details
    • $410,000
      1,469 SF

      Durham Condo with Modern Amenities

      Two-bedroom condo with den, modern amenities, and community features.
      7250 Nc Highway 751, Durham, NC 27707
      View Details
    • $900,000
      5,178 SF

      Durham Duplex Conversion Opportunity

      Duplex near downtown Durham and Duke University, converting to townhomes.
      804 S Roxboro St, Durham, NC 27707
      View Details
    • $725,000
      2,153 SF

      Restored Triplex in Lakewood Neighborhood

      Rare 1925 Durham triplex with renovated units and value-add potential.
      2607 Chapel Hill Rd, Durham, NC 27707
      View Details
    • New
      $635,000
      2,674 SF

      Durham Duplex in Prime Location

      Well-maintained duplex near downtown Durham, ideal for investors or homeowners.
      604 Homeland Ave, Durham, NC 27707
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      9,992 SF

      Madison Centre Executive Suites

      Durham Office Space, 1,000 SF Available
      1804 Martin Luther King Jr Pkwy, Durham, NC 27707
      View Details
    • Contact for pricing
      58,249 SF

      Durham Executive Office Space

      Prime Durham location, modern suites available
      3710 University Dr, Durham, NC 27707
      View Details
    • $18 SF/Yr
      3,100 SF

      Durham Office Space: 3100 SF

      Prime Lakewood Office, 3100 sq ft
      1813 Chapel Hill Rd, Durham, NC 27707
      View Details
    • Contact for pricing

      Durham Commercial Land Opportunity

      Prime Durham location, flexible acreage, commercial zoning.
      3700 Cook Rd, Durham, NC 27707
      View Details
    • $32 SF/Yr
      25,678 SF

      Downtown Durham Office Space Available

      Suites available in historic Art Deco building, downtown Durham.
      331 W Main St, Durham, NC 27707
      View Details
    • Contact for pricing
      77,101 SF

      Durham Commercial Land Assemblage

      1.77 Acres, Prime Durham Location
      4138 Old Chapel Hill Rd, Durham, NC 27707
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    425 Pilot St
    Durham, NC 27707-4154
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.