Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    421 Windrush Bay Dr Tarpon Springs, FL 34689-1205

    • Residential income homes
    • 980 SF
    OFF-MARKET
    Last Sale
    Mar 11, 2022
    $117,500
    Value Estimations
    $160,000
    Show details
    Cap Rate Potential
    8.6%
    Residential income homes
    Location Intelligence
    Property ID
    US18-5055795
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 421 Windrush Bay Dr

    Year built
    1976
    Construction
    WOOD FRAME
    Property size
    980 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    10-27-15-98260-004-1100
    APU
    102715982600041100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $135,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $190,000
      6.5%
      $175,000
      7%
      $165,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $212,000
      Market price range: $130k - $212k
      AI Estimate
      $212,000
      Market price range: $130k - $212k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $175,000
      Current use
      WAREHOUSE, STORAGE
      $215,000
      Change: +23% Conversion: Difficult
      RETAIL STORES
      $200,000
      Change: +14% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $160,000
      Change: -9% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tarpon Springs
    County
    Pinellas
    State
    Florida
    Longitude
    -82.7857
    Latitude
    28.1481
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,355
    $0.00
    $0.00
    $217,347
    -
    $0.00
    $217,347
    $217,347

    Comparable in this City

    • Value Estimation by Request
      1,210 SF

      320 Moorings Cv Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,210 SF
      320 Moorings Cv Dr, Tarpon Springs, FL 34689-2682
      View Details
    • Value Estimation by Request
      1,020 SF

      337 Moorings Cv Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,020 SF
      337 Moorings Cv Dr, Tarpon Springs, FL 34689-2684
      View Details
    • Value Estimation by Request
      1,210 SF

      336 Moorings Cv Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,210 SF
      336 Moorings Cv Dr, Tarpon Springs, FL 34689-2673
      View Details
    • Value Estimation by Request
      960 SF

      753 Hvn Pl

      APARTMENT HOUSE (UNDER 5 UNITS) • 960 SF
      753 Hvn Pl, Tarpon Springs, FL 34689-4807
      View Details
    • Value Estimation by Request
      980 SF

      422 Windrush Bay Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 980 SF
      422 Windrush Bay Dr, Tarpon Springs, FL 34689-1205
      View Details
    • Value Estimation by Request
      744 SF

      647 Hvn Pl

      APARTMENT HOUSE (UNDER 5 UNITS) • 744 SF
      647 Hvn Pl, Tarpon Springs, FL 34689-4861
      View Details

    Similar Nearby for Sale

    • $85,000

      Multifamily Property For Sale

      Multifamily property available for purchase in Tarpon Springs, Florida.
      39820 Us Highway 19 N 191, Tarpon Springs, FL 34689
      View Details
    • $685,000
      2,560 SF

      Historic Quadplex in Tarpon Springs

      1925 quadplex in Tarpon Springs near Sponge Docks.
      312 E Orange St, Tarpon Springs, FL 34689
      View Details
    • $128,000

      Multifamily Property in Tarpon Springs

      Multifamily property for sale in Tarpon Springs, Florida.
      209 Seagull Dr, Tarpon Springs, FL 34689
      View Details
    • $229,988
      0.22 Acres

      Tarpon Springs Waterfront Lot

      Gulf View, Buildable Lot, Prime Location
      0 Ketch Ct, Tarpon Springs, FL 34689
      View Details
    • $6,900,000
      6,098 SF

      Tarpon Springs Shopping Center Investment

      Prime Retail, High Tourist Traffic, Mixed-Use Potential
      0 Athens St, Tarpon Springs, FL 34689
      View Details
    • $1,100,000
      2,063 SF

      Anclote River Boat Club

      Restaurants • 2,063 SF
      1761 Beckett Way, Tarpon Springs, FL 34689
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,411 SF

      Renovated Retail Plaza For Rent

      Newly renovated retail plaza with high visibility and accessibility.
      713-1081 S Pinellas Ave, Tarpon Springs, FL 34689
      View Details
    • $10 SF/Yr
      4,000 SF

      Warehouse Space in Tarpon Springs

      Warehouse space with office and loft in Tarpon Springs.
      720 Wesley Ave, Tarpon Springs, FL 34689
      View Details
    • Contact for pricing
      25,622 SF

      Retail Center Shadow Anchored by Walmart

      Retail spaces available in Tarpon Springs, Florida.
      41232 Us Highway 19 N, Tarpon Springs, FL 34689
      View Details
    • $10 SF/Yr
      4,703 SF

      Tarpon Springs Sponge Docks Retail Space

      Historic Sponge Docks Retail/Restaurant Opportunity
      508 Athens St, Tarpon Springs, FL 34689
      View Details
    • Contact for pricing
      10,000 SF

      Prime Tarpon Springs Commercial Land

      10,000 SF Commercial Lot For Lease
      1143 Pinellas Ave, Tarpon Springs, FL 34689
      View Details
    • $10 SF/Yr
      22,000 SF

      Tarpon Springs Warehouse Space

      Industrial warehouse space for lease.
      716 Wesley Ave, Tarpon Springs, FL 34689
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    421 Windrush Bay Dr
    Tarpon Springs, FL 34689-1205
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.