Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    418 Gay St Ste, Unit 503 Knoxville, TN 37902-1135

    • Garden apartment buildings
    • 1,444 SF
    • 0.01 lot acres
    OFF-MARKET
    Last Sale
    Aug 02, 2023
    $660,275
    Value Estimations
    $570,000
    Show details
    Cap Rate Potential
    2.7%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US80-1086011
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 418 Gay St Ste

    Year built
    1910
    Construction
    FRAME
    Lot size
    0.01 lot acres
    Property size
    1,444 SF
    Property type
    Garden apartment buildings
    APN
    095IA03500P
    APU
    095IA03500P

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $485,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $518,000
      Market price range: $397k - $715k
      AI Estimate
      $518,000
      Market price range: $397k - $715k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Knoxville
    County
    Knox
    State
    Tennessee
    Longitude
    -83.9183
    Latitude
    35.9659
    CBSA code
    28940
    CBSA name
    KNOXVILLE, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,336
    $0.00
    $0.00
    $107,625
    -
    $162,500
    $268,000
    $430,500

    Comparable in this City

    • Value Estimation by Request
      594 SF

      1004 Game Day Way, Unit 4

      GARDEN APT, COURT APT (5+ UNITS) • 594 SF
      1004 Game Day Way, Knoxville, TN 37902-3021
      View Details
    • Value Estimation
      $605,000
      1,421 SF

      531 Gay St, Unit 1101

      GARDEN APT, COURT APT (5+ UNITS) • 1,421 SF
      531 Gay St, Knoxville, TN 37902-1521
      View Details
    • Value Estimation by Request
      704 SF

      505 Un Ave, Unit 111

      GARDEN APT, COURT APT (5+ UNITS) • 704 SF
      505 Un Ave, Knoxville, TN 37902-2162
      View Details
    • Value Estimation
      $1,695,000
      3,424 SF

      531 Gay St, Unit 1502

      GARDEN APT, COURT APT (5+ UNITS) • 3,424 SF
      531 Gay St, Knoxville, TN 37902-1523
      View Details
    • Value Estimation
      $555,000
      1,187 SF

      300 Gay St, Unit 201

      GARDEN APT, COURT APT (5+ UNITS) • 1,187 SF
      300 Gay St, Knoxville, TN 37902-1250
      View Details
    • Value Estimation by Request
      776 SF

      400 Church Ave, Unit 202

      GARDEN APT, COURT APT (5+ UNITS) • 776 SF
      400 Church Ave, Knoxville, TN 37902-2238
      View Details

    Similar Nearby for Sale

    • $4,693,000
      7,329 SF

      Downtown Knoxville Mixed-Use Investment

      Eleven commercial and residential units in downtown Knoxville.
      603 Main St, Knoxville, TN 37902
      View Details
    • $499,900
      1,408 SF

      Luxury Riverfront Condo with Views

      Updated 3-bedroom condo with river views and upscale amenities.
      3001 River Towne Way, Knoxville, TN 37902
      View Details
    • $3,299,995
      6,032 SF

      Market Square Income-Producing Property

      Retail and residential property in historic Market Square.
      7 Market Sq, Knoxville, TN 37902
      View Details
    • $18,500,000
      33,876 SF

      Market Square Mixed-Use Investment

      Mixed-use property in Knoxville's Market Square with income potential.
      22 Market Sq, Knoxville, TN 37902
      View Details
    • $8,850,000
      1 SF

      Downtown Knoxville Development Opportunity

      1.185-acre urban development site in Downtown Knoxville.
      808 State St, Knoxville, TN 37902
      View Details
    • $975,000
      3,300 SF

      Downtown Knoxville Professional Office Building

      Prime office building suitable for professionals or residential renovation.
      905 Locust St, Knoxville, TN 37902
      View Details

    Similar Nearby for Lease

    • $32 SF/Yr
      18,000 SF

      Retail Space Near Interstate Access

      Retail space with easy access to I-40 and I-70.
      125 E Jackson Ave, Knoxville, TN 37902
      View Details
    • $23 SF/Yr
      7,129 SF

      Class A Office Space Available

      Rare opportunity to lease Class A office space.
      550 W Main St, Knoxville, TN 37902
      View Details
    • $5,000 /Mo
      6,800 SF

      Downtown Knoxville Corner Office Building

      Two-story office building suitable for professional, retail, or creative workspace.
      100 W Summit Hill Dr, Knoxville, TN 37902
      View Details
    • $32 SF/Yr
      6,250 SF

      Historic Ice Factory Performing Arts

      Historic building in Old City available for lease in 2026.
      111 State St, Knoxville, TN 37902
      View Details
    • $32 SF/Yr
      3,600 SF

      Downtown Retail/Restaurant/Office Space

      3,600 SF retail/restaurant/office space in downtown Knoxville.
      706 S Gay St, Knoxville, TN 37902
      View Details
    • $38 SF/Yr
      1,693 SF

      Downtown Knoxville Restaurant Space Available

      Restaurant space available in downtown Knoxville with high visibility.
      121 Union Ave, Knoxville, TN 37902
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    418 Gay St Ste, Unit 503
    Knoxville, TN 37902-1135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.