Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4177 Eta St, Unit 87 San Diego, CA 92113-4344

    • Apartment buildings
    • 4,080 SF
    • 0.39 lot acres
    OFF-MARKET
    Last Sale
    Jul 19, 2022
    $3,300,000
    Value Estimations
    $2,525,000
    Show details
    Cap Rate Potential
    2.7%
    Apartment buildings
    Location Intelligence
    Property ID
    US09-6566185
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 4177 Eta St

    Year built
    1978
    Lot size
    0.39 lot acres
    Property size
    4,080 SF
    Zone code
    COMMERCIAL
    Property type
    Apartment buildings
    APN
    551-520-10-00
    APU
    5515201000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,500,000
      ML approach
      $2,520,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,493,000
      Market price range: $599k - $2.49M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $4,170,000
      MEDICAL BUILDING
      $2,375,000
      OFFICE BUILDING
      $1,720,000
      AUTO REPAIR, GARAGE
      $1,570,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.104
    Latitude
    32.6864
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $41,429
    $1,938,000
    $1,428,000
    $3,366,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.16 Acres

      1635 National Ave, Unit 39

      APARTMENT HOUSE (5+ UNITS) • 0.16 Acres
      1635 National Ave, San Diego, CA 92113-1008
      View Details
    • Value Estimation
      $1,010,000
      3,829 SF

      3192 Valle Ave

      APARTMENT HOUSE (5+ UNITS) • 3,829 SF
      3192 Valle Ave, San Diego, CA 92113-2524
      View Details
    • Value Estimation
      $1,390,000
      9,114 SF

      340 49th St, Unit 42

      APARTMENT HOUSE (5+ UNITS) • 9,114 SF
      340 49th St, San Diego, CA 92113-2087
      View Details
    • Value Estimation
      $6,050,000
      53,409 SF

      1629 National Ave

      APARTMENT HOUSE (5+ UNITS) • 53,409 SF
      1629 National Ave, San Diego, CA 92113-1045
      View Details
    • Value Estimation
      $6,575,000
      57,659 SF

      1668 National Ave

      APARTMENT HOUSE (5+ UNITS) • 57,659 SF
      1668 National Ave, San Diego, CA 92113-1063
      View Details
    • Value Estimation
      $3,775,000
      28,672 SF

      4072 Messina Dr, Unit 92

      APARTMENT HOUSE (5+ UNITS) • 28,672 SF
      4072 Messina Dr, San Diego, CA 92113-1849
      View Details

    Similar Nearby for Sale

    • $1,950,000

      San Diego Multifamily Investment Opportunity

      Multifamily property with high cap rate and value-add potential.
      328 Milbrae St, San Diego, CA 92113
      View Details
    • $695,000

      San Diego Duplex Opportunity

      Centrally located duplex ideal for investment or owner-occupancy.
      4042 Eta St, San Diego, CA 92113
      View Details
    • $924,000

      Remodeled Tri-Plex with Expansion Plans

      Remodeled duplex with plans for a third unit.
      635 S 47Th St, San Diego, CA 92113
      View Details
    • $1,100,000
      2,142 SF

      Turn-key Duplex in Prime Location

      Newer construction duplex with strong curb appeal and solid returns.
      3464-3466 Durant St, San Diego, CA 92113
      View Details
    • $899,000

      Mixed-Use Investment Near Downtown

      Mixed-use property near downtown San Diego with income potential.
      2988 National Ave, San Diego, CA 92113
      View Details
    • $899,900

      Logan Heights Duplex Opportunity

      Income-generating duplex near downtown San Diego in vibrant Logan Heights.
      1845 Julian Ave, San Diego, CA 92113
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      128,248 SF

      San Diego Warehouse Distribution Space

      128,248 SF warehouse with high ceilings and ample loading.
      1770 Thor St, San Diego, CA 92113
      View Details
    • Contact for pricing
      5,200 SF

      Freestanding Building in Barrio Logan

      5,200 SF building in redevelopment zone, brewery/restaurant potential.
      1852 National Ave, San Diego, CA 92113
      View Details
    • $25 SF/Yr
      13,793 SF

      Barrio Logan Retail Space For Lease

      Prime San Diego retail space, 1,648 sq ft available.
      1985 National Ave, San Diego, CA 92113
      View Details
    • $0.75 SF/Yr
      19,900 SF

      Industrial Portfolio with Covered Parking

      Three-building industrial portfolio with office, warehouse, and covered parking.
      1430 National Ave, San Diego, CA 92113
      View Details
    • Contact for pricing
      14,250 SF

      Industrial Warehouse with Fenced Yard

      Industrial warehouse with office, fenced yard, and freeway access.
      3388 Main St, San Diego, CA 92113
      View Details
    • Contact for pricing
      70 SF

      Retail Space in National City

      Retail space available in a shopping center with strong tenants.
      3506-3596 National Ave, San Diego, CA 92113
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4177 Eta St, Unit 87
    San Diego, CA 92113-4344
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.