Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    412 Riverstone Dr Richland, WA 99352-4176

    • Turn key restaurants
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-2817656
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Southern Belles Espresso / Coffee Shop

    Property Details for 412 Riverstone Dr

    Property type
    Turn key restaurants
    APN
    30PS10840000000
    APU
    30PS10840000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.304
    Latitude
    46.2679
    CBSA code
    28420
    CBSA name
    KENNEWICK-RICHLAND-PASCO, WA METROPOLITAN STATISTICAL AREA

    Comparable in this City

    • Value Estimation
      $330,000
      4,826 SF

      95 Gage Blvd

      RESTAURANT • 4,826 SF
      95 Gage Blvd, Richland, WA 99352-9700
      View Details
    • Value Estimation
      $395,000
      10,266 SF

      550 Columbia Pt Dr

      RESTAURANT • 10,266 SF
      550 Columbia Pt Dr, Richland, WA 99352-4392
      View Details
    • Value Estimation
      $265,000
      7,320 SF

      2675 Queensgate Dr

      RESTAURANT • 7,320 SF
      2675 Queensgate Dr, Richland, WA 99352-9103
      View Details
    • Value Estimation by Request

      2801 Duportail St

      RESTAURANT
      2801 Duportail St, Richland, WA 99352-9107
      View Details
    • Value Estimation
      $460,000
      8,922 SF

      2522 Queensgate Dr

      RESTAURANT • 8,922 SF
      2522 Queensgate Dr, Richland, WA 99352-9109
      View Details
    • Value Estimation
      $330,000
      4,380 SF

      496 Wellsian Way

      RESTAURANT • 4,380 SF
      496 Wellsian Way, Richland, WA 99352-4119
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1 SF

      Richland Freestanding Quick-Service Restaurant

      1,732 SF QSR on 0.55-acre corner lot.
      1323 Lee Blvd, Richland, WA 99352
      View Details
    • Contact for pricing

      93 Gage Blvd

      Restaurants
      93 Gage Blvd, Richland, WA 99352
      View Details
    • Contact for pricing
      4,830 SF

      Richland Retail Building For Sale

      Two-tenant retail building in Richland, Washington, fully occupied.
      93 W Gage Blvd, Richland, WA 99352
      View Details
    • Contact for pricing
      0.11 Acres

      Richland Retail Space - Great Location!

      Prime Richland retail space, all utilities included.
      1136 Columbia Park Trl, Richland, WA 99352
      View Details
    • Contact for pricing
      1.74 Acres

      Prime Richland Retail Space

      High-traffic location, 1.74 acres
      1084 George Washington Way, Richland, WA 99352
      View Details
    • Contact for pricing
      8.71 Acres

      Retail Opportunity in Richland, WA

      Retail property available for sale in Richland, Washington.
      2610 N Columbia Center Blvd, Richland, WA 99352
      View Details

    Similar Nearby for Lease

    • $1,950 /Mo
      29,536 SF

      Jadwin Avenue Cafe/Coffee Shop

      Cafe/Coffee shop suite available for lease with high foot traffic.
      615 Jadwin Ave, Richland, WA 99352
      View Details
    • $19 SF/Yr
      1,067 SF

      Retail Space Near Fred Meyer

      Retail space available in Richland, Washington near major traffic routes.
      101 Wellsian Way, Richland, WA 99352
      View Details
    • $20 SF/Yr
      11,026 SF

      Retail Space with Type 1 Hood

      2,970 SF retail space with high traffic and hood.
      1086 George Washington Way, Richland, WA 99352
      View Details
    • $5,000 /Mo
      6,205 SF

      Retail/Office Space in Central Richland

      Retail/office space on high-traffic street with ample parking.
      1177 Lee Blvd, Richland, WA 99352
      View Details
    • $14 SF/Yr
      102,196 SF

      2600 Columbia Center Blvd

      Medical offices • 102,196 SF
      2600 Columbia Center Blvd, Richland, WA 99352
      View Details
    • $18 SF/Yr
      17,494 SF

      Retail Space in Richland, WA

      Available retail space in Richland, Washington, totaling 17494 square feet.
      1329 Lee Blvd, Richland, WA 99352
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 Riverstone Dr
    Richland, WA 99352-4176
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.