Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    412 8Th St South Houston, TX 77587

    • Retail space
    • 2,915 SF
    • 0.17 lot acres
    For Sale
    View listing
    $545,000
    Last Sale
    Jan 19, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2212401
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fritanga Nicaraguense La Carreta / Restaurant

    Property Details for 412 8Th St

    Year built
    1945
    Construction
    CONCRETE BLOCKS
    Lot size
    0.17 lot acres
    Property size
    2,915 SF
    Property type
    Retail space
    APN
    341930000381
    APU
    341930000381

    Description

    This exceptional mixed-use property in South Houston, Texas, presents a compelling value-add investment opportunity. Located at 412 N 8th St, 77587, this property encompasses 3,123 square feet on a 7,190 square foot lot and includes three buildings with two stories. The property features a restaurant space, two smaller commercial units, and two residential rental units. Unit 3, a 2-bedroom, 1-bathroom apartment, is currently leased. Unit 2, a 1-bedroom, 1-bathroom apartment, is vacant, offering owner-occupancy potential. Built in 1945 and renovated in 2024, the property boasts a current NOI of $49,500, with a pro-forma NOI of $58,223, reflecting a 9.08% cap rate and a pro-forma cap rate of 10.68%. The asking price is $545,000 ($184.12/sq ft). The current occupancy is 70%, presenting a significant opportunity to increase cash flow by leasing the vacant apartment and the smaller commercial units upon the restaurant lease expiration this year. The property is situated in a non-flooding zone. This five-unit property offers a blend of commercial and residential income streams, making it an attractive investment for owner-users seeking a high return on investment. Detailed financial information is available upon request. Please do not disturb tenants.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    South Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.2217
    Latitude
    29.6697
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,195
    $86,280
    $152,656
    $238,936
    -
    $86,280
    $152,656
    $238,936

    Comparable in this City

    • Value Estimation by Request
      1,498 SF

      1306 College Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,498 SF
      1306 College Ave, South Houston, TX 77587-5404
      View Details
    • Value Estimation by Request
      999 SF

      606 Michigan St

      RETAIL STORES (PERSONAL SERVICES) • 999 SF
      606 Michigan St, South Houston, TX 77587-3223
      View Details
    • Value Estimation by Request
      1,200 SF

      58 Spencer Hwy

      RETAIL STORES (PERSONAL SERVICES) • 1,200 SF
      58 Spencer Hwy, South Houston, TX 77587-3442
      View Details
    • Value Estimation
      $715,000
      6,882 SF

      902 Allen Genoa Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,882 SF
      902 Allen Genoa Rd, South Houston, TX 77587-4432
      View Details
    • Value Estimation by Request
      2,600 SF

      625 Michigan St

      RETAIL STORES (PERSONAL SERVICES) • 2,600 SF
      625 Michigan St, South Houston, TX 77587-3222
      View Details
    • Value Estimation
      $735,000
      5,815 SF

      1303 Spencer Hwy

      RETAIL STORES (PERSONAL SERVICES) • 5,815 SF
      1303 Spencer Hwy, South Houston, TX 77587-3811
      View Details

    Similar Nearby for Sale

    • $950,000
      3,028 SF

      Auto Sales Lot with Rentals

      Corner lot with offices, warehouse, and apartment for sale.
      1912 Houston Blvd, South Houston, TX 77587
      View Details
    • $545,000
      3,123 SF

      South Houston Mixed-Use Investment

      Restaurant, Apartments, High ROI Potential
      412 8Th St, South Houston, TX 77587
      View Details
    • $499,900
      3,123 SF

      Mixed-Use Property with Restaurant

      Mixed-use property featuring a restaurant, commercial units, and rental units.
      412 N 8Th St, South Houston, TX 77587
      View Details
    • $140,000

      Unrestricted Land in South Houston

      Unrestricted land suitable for residential or commercial development.
      Indiana St, South Houston, TX 77587
      View Details
    • $299,000
      4,110 SF

      South Houston Warehouse For Sale

      4,110 square foot warehouse in South Houston, Texas.
      1016 Louisiana St, South Houston, TX 77587
      View Details
    • $1,267,200
      7,920 SF

      South Houston Industrial Warehouse

      7,920 SF Warehouse, Excellent Location
      713 Nebraska St, South Houston, TX 77587
      View Details

    Similar Nearby for Lease

    • $8 SF/Yr
      29,492 SF

      Retail Space on Spencer Highway

      Retail property available for lease on Spencer Highway.
      1402-1404 Spencer Hwy S, South Houston, TX 77587
      View Details
    • $24 SF/Yr
      43,030 SF

      South Houston Retail Center

      Prime Retail Space Available, 5 Suites
      1520 College Ave, South Houston, TX 77587
      View Details
    • Contact for pricing
      8,725 SF

      Office Space with Open Layout

      Partially built-out office space with open floor plan.
      801-805 Dumont St, South Houston, TX 77587
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 8Th St
    South Houston, TX 77587
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.