Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    4077 Tamiami N Trl Naples, FL 34103-8737

    • Office buildings
    • 3,603 SF
    • 2.50 lot acres
    OFF-MARKET
    Value Estimations
    $1,225,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-2931715
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Essence Beauty Bar / Hair Salon / Nail Salon
    • Filadelfo Larios / Dental Office
    • Dr. Kelly Magher / Dental Office
    • Dr. Douglas Keck / Dental Office
    • Jordan Hester / Dental Office

    Property Details for 4077 Tamiami N Trl

    Year built
    1978
    Lot size
    2.50 lot acres
    Property size
    3,603 SF
    Zone code
    NAPLES
    Property type
    Office buildings
    APN
    16006280009
    APU
    16006280009

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,320,000
      6.5%
      $1,215,000
      7%
      $1,130,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,025,000
      Current use
      RETAIL STORES
      $2,005,000
      Change: -1% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Naples
    County
    Collier
    State
    Florida
    Longitude
    -81.8011
    Latitude
    26.1964
    CBSA code
    34940
    CBSA name
    NAPLES-MARCO ISLAND, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $64,438
    $4,683,904
    $2,279,605
    $6,963,509
    -
    $4,683,904
    $2,279,605
    $6,963,509

    Comparable in this City

    • Value Estimation by Request
      1,344 SF

      Naples, FL 34103

      OFFICE BUILDING (MULTI-STORY) • 1,344 SF
      Naples, FL 34103
      View Details
    • Value Estimation
      $870,000
      4,566 SF

      820 Park Shr Dr

      OFFICE BUILDING • 4,566 SF
      820 Park Shr Dr, Naples, FL 34103-3583
      View Details
    • Value Estimation
      $1,030,000
      3,733 SF

      3906 Tamiami N Trl

      OFFICE BUILDING • 3,733 SF
      3906 Tamiami N Trl, Naples, FL 34103-3506
      View Details
    • Value Estimation by Request
      2,160 SF

      800 Harbour Dr

      OFFICE BUILDING • 2,160 SF
      800 Harbour Dr, Naples, FL 34103-4448
      View Details
    • Value Estimation
      $6,590,000
      20,180 SF

      4501 Tamiami N Trl

      OFFICE BUILDING • 20,180 SF
      4501 Tamiami N Trl, Naples, FL 34103-3060
      View Details
    • Value Estimation
      $3,685,000
      3,697 SF

      3350 Tamiami N Trl

      OFFICE BUILDING • 3,697 SF
      3350 Tamiami N Trl, Naples, FL 34103-4107
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Nicely Appointed Office Space

      Class A office building with signage opportunities and ample parking.
      2500 Tamiami Trl N 206, Naples, FL 34103
      View Details
    • $2,550,000
      Pending

      Prime Naples Commercial Property

      Exceptional commercial opportunity in the heart of Naples on Seagate Drive.
      850 Seagate Dr, Naples, FL 34103
      View Details
    • $6,200,000
      Pending

      Rebuilt Mixed-Use Building For Sale

      Mixed-use building with retail and office space, large parking lot.
      3411 Tamiami Trl N, Naples, FL 34103
      View Details
    • Contact for pricing
      1,428 SF

      Office Space in Naples, FL

      1,428 RSF office space available February 1, 2025.
      2390 Tamiami Trl N, Naples, FL 34103
      View Details
    • Contact for pricing
      2,382 SF

      Naples Office Space For Sale

      Office property with 2,382 square feet of space available.
      803 Myrtle Ter, Naples, FL 34103
      View Details
    • $795,000

      Gulf Shore Boulevard Condominium

      Condominium located on Gulf Shore Boulevard in Naples, Florida.
      2600 Gulf Shore Blvd N 54, Naples, FL 34103
      View Details

    Similar Nearby for Lease

    • $32 SF/Yr
      5,269 SF

      Luxury Naples Office Space

      Prestigious location, 5,269 sq ft.
      4200 Gulf Shore Blvd, Naples, FL 34103
      View Details
    • $20 SF/Yr
      38,155 SF

      Heron Place: Retail/Office Space

      North Naples commercial space, high visibility.
      4186 Tamiami Trl, Naples, FL 34103
      View Details
    • Sponsored
      Contact for pricing

      Tamiami Trail

      Flexible workspace in Bishop Ranch 3
      4851 Tamiami Trl, Naples, FL 34103
      View Details
    • $24 SF/Yr

      Downtown Naples Office Suites Available

      Office and medical suites for lease in downtown Naples.
      2400 Tamiami Trl N, Naples, FL 34103
      View Details
    • $14 SF/Yr

      Midtown Naples Flex Space Available

      Office, retail, and flex space in Midtown Naples for rent.
      3066 Tamiami Trl North, Naples, FL 34103
      View Details
    • Contact for pricing

      Nicely Appointed Office Space Available

      Class A office building with great tenant mix and parking.
      2500 Tamiami Trl N, Naples, FL 34103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4077 Tamiami N Trl
    Naples, FL 34103-8737
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!