Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    405409 Washington St Newton, MA 02458-1637

    • Retail space
    • 14,110 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $2,955,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0305646
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 405409 Washington St

    Year built
    2010
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.17 lot acres
    Property size
    14,110 SF
    Zone code
    BU2
    Property type
    Retail space
    APN
    NEWT S:12 B:009 L:0016
    APU
    NEWTS12B009L0016

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,380,000
      6.5%
      $3,120,000
      7%
      $2,895,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,369,000
      Market price range: $464k - $2.37M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $3,805,000
      Current use
      OFFICE BUILDING
      $4,305,000
      Change: +13% Conversion: Easy
      RESTAURANT
      $4,095,000
      Change: +8% Conversion: Easy
      AUTO REPAIR, GARAGE
      $3,970,000
      Change: +4% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,910,000
      Change: +3% Conversion: Moderate
      APARTMENT HOUSE (5+ UNITS)
      $3,250,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newton
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.1898
    Latitude
    42.3563
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $98,923
    $477,000
    $4,919,800
    $5,396,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,660,000
      11,352 SF

      280 Ctr St, Unit 292

      RETAIL STORES (PERSONAL SERVICES) • 11,352 SF
      280 Ctr St, Newton, MA 02458-1618
      View Details
    • Value Estimation
      $1,340,000
      9,239 SF

      293 Watertown St, Unit 311

      RETAIL STORES (PERSONAL SERVICES) • 9,239 SF
      293 Watertown St, Newton, MA 02458-1316
      View Details
    • Value Estimation by Request
      1,701 SF

      327 Watertown St

      RETAIL STORES (PERSONAL SERVICES) • 1,701 SF
      327 Watertown St, Newton, MA 02458-1322
      View Details
    • Value Estimation
      $2,485,000
      10,078 SF

      612 Washington St

      RETAIL STORES (PERSONAL SERVICES) • 10,078 SF
      612 Washington St, Newton, MA 02458-1453
      View Details
    • Value Estimation by Request
      1,742 SF

      355 Washington St

      RETAIL STORES (PERSONAL SERVICES) • 1,742 SF
      355 Washington St, Newton, MA 02458-1535
      View Details
    • Value Estimation
      $580,000
      3,188 SF

      367 California St

      RETAIL STORES (PERSONAL SERVICES) • 3,188 SF
      367 California St, Newton, MA 02458-1052
      View Details

    Similar Nearby for Sale

    • $1,300,000

      Newton Corner Lot Investment Property

      Three residential units and one commercial space in Newton.
      158 Adams St, Newton, MA 02458
      View Details
    • $1,999,999
      4,500 SF

      Mixed-Use Portfolio in Newton

      Fully-tenanted mixed-use portfolio with income and expansion potential.
      262 Adams St, Newton, MA 02458
      View Details
    • $1,899,000

      Prime Newton Corner Development Opportunity

      18,048 sq ft lot in Newton Corner location.
      160-162 Charlesbank Rd, Newton, MA 02458
      View Details
    • $1,999,000

      Development Opportunity in Newton, MA

      13,543 SF development opportunity near Boston and public transit.
      189-191 Adams St, Newton, MA 02458
      View Details
    • $1,099,000

      Newton Multifamily Home for Sale

      Multifamily home in Newton, MA, primed for updates.
      49 Hawthorn St, Newton, MA 02458
      View Details
    • Contact for pricing
      23,350 SF

      Newton Office/Flex Space - 23,350 SF

      Prime Newton location, flexible office space available.
      150 California St, Newton, MA 02458
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space on Centre Street

      Retail space for lease in Newton, Massachusetts.
      275 Centre St, Newton, MA 02458
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space in Newton, MA

      Retail space available on heavily traveled Centre Street corridor.
      261-275 Centre St, Newton, MA 02458
      View Details
    • Contact for pricing
      5,179 SF

      Mixed-Use Office/Flex/Retail Building

      215,000 SF office/flex/retail building in Newton, Massachusetts.
      148-150 California St, Newton, MA 02458
      View Details
    • Contact for pricing
      2,200 SF

      Retail/Office Space in Newton, MA

      High-visibility retail and office space near I-90 and local amenities.
      606-612 Washington St, Newton, MA 02458
      View Details
    • Contact for pricing
      185,000 SF

      One Gateway Center: Boston Office Space

      Prime Boston Office: Flexible Suites Available
      300 Washington St, Newton, MA 02458
      View Details
    • $37 SF/Yr
      13,000 SF

      Newton Office Space For Rent

      Office suites available, ranging from 850 to 13,600 SF.
      300 Washington St, Newton, MA 02458
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405409 Washington St
    Newton, MA 02458-1637
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.