Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    405 22nd St Philadelphia, PA 19146-1270

    • Apartment buildings
    • 4,425 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    $775,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-5559705
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Shawe's Paws / Dog Walker

    Property Details for 405 22nd St

    Year built
    1920
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.06 lot acres
    Property size
    4,425 SF
    Zone code
    RM1
    Property type
    Apartment buildings
    APN
    88-1-5400-00
    APU
    881540000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $555,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,160,000
      6.5%
      $1,070,000
      7%
      $995,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $704,000
      Market price range: $436k - $865k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1779
    Latitude
    39.9467
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,997
    $321,420
    $749,980
    $1,071,400
    -
    $321,420
    $749,980
    $1,071,400

    Comparable in this City

    • Value Estimation by Request
      0.20 Acres

      2310 Montrose St

      APARTMENT HOUSE (5+ UNITS) • 0.20 Acres
      2310 Montrose St, Philadelphia, PA 19146-2542
      View Details
    • Value Estimation
      $29,395,000
      93,000 SF

      2501 Washington Ave

      APARTMENT HOUSE (5+ UNITS) • 93,000 SF
      2501 Washington Ave, Philadelphia, PA 19146-3950
      View Details
    • Value Estimation
      $16,540,000
      52,331 SF

      1607 Catharine St, Unit 19

      APARTMENT HOUSE (5+ UNITS) • 52,331 SF
      1607 Catharine St, Philadelphia, PA 19146-2054
      View Details
    • Value Estimation
      $2,215,000
      13,583 SF

      1612 Ss St, Unit 16

      APARTMENT HOUSE (5+ UNITS) • 13,583 SF
      1612 Ss St, Philadelphia, PA 19146-1693
      View Details
    • Value Estimation
      $5,790,000
      33,900 SF

      730 17th St

      APARTMENT HOUSE (5+ UNITS) • 33,900 SF
      730 17th St, Philadelphia, PA 19146-1914
      View Details
    • Value Estimation by Request
      0.03 Acres

      2328 Montrose St

      APARTMENT HOUSE (5+ UNITS) • 0.03 Acres
      2328 Montrose St, Philadelphia, PA 19146-2542
      View Details

    Similar Nearby for Sale

    • $550,000
      4,700 SF

      Mixed-Use Building with Grocery Store

      Three-story mixed-use building with store and two apartments.
      1267 S 22Nd St, Philadelphia, PA 19146
      View Details
    • $550,000

      Stylish Condo in Graduate Hospital

      Three-bedroom, two-and-a-half-bath condo with private entrance and patio.
      2509 Grays Ferry Ave, Philadelphia, PA 19146
      View Details
    • $399,900
      1,921 SF

      Spacious Philadelphia Multifamily Corner Property

      Multifamily property with day care setup, garage, near Center City.
      1400 S 22Nd St, Philadelphia, PA 19146
      View Details
    • $375,000
      1,440 SF

      Point Breeze Duplex with Garage

      Desirable duplex in Point Breeze with excellent investment potential.
      1224 S 20Th St, Philadelphia, PA 19146
      View Details
    • $850,000
      2,124 SF

      Graduate Hospital Triplex Investment Opportunity

      Well-maintained triplex in desirable Graduate Hospital neighborhood.
      2017 Catharine St, Philadelphia, PA 19146
      View Details
    • Contact for pricing

      Mixed-Use Corner Property with Business

      Mixed-use property with established business in developing Grays Ferry.
      1555 S Newkirk St St, Philadelphia, PA 19146
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      26,500 SF

      Mixed-Use Building with Retail Space

      Mixed-use building featuring retail, office, and residential spaces.
      510 N Broad St, Philadelphia, PA 19146
      View Details
    • Contact for pricing
      21,718 SF

      North Broad Street Retail Opportunity

      Corner retail space in a 201-unit apartment building.
      922 N Broad St, Philadelphia, PA 19146
      View Details
    • Contact for pricing

      Luxury Apartment with City Views

      High-end 2 bed, 2 bath apartment available for rent.
      427 Monroe St St, Philadelphia, PA 19146
      View Details
    • Contact for pricing

      Naval Square One Bedroom Condo

      One bedroom condo with den, parking, and many amenities.
      700 Commodore Ct Ct, Philadelphia, PA 19146
      View Details
    • Contact for pricing

      Furnished Philadelphia Rental Near Attractions

      Furnished rental near restaurants, UPenn, CHOP, and Philadelphia attractions.
      1247 S Newkirk St, Philadelphia, PA 19146
      View Details
    • $1,295 /Mo
      1,362 SF

      Renovated Apartment Near I-76

      Modern 2-bedroom apartment with stainless steel appliances and in-unit laundry.
      1232 S 26Th St, Philadelphia, PA 19146
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    405 22nd St
    Philadelphia, PA 19146-1270
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.