Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    400 1st SE St Washington, DC 20003-1826

    • Turn key restaurants
    • 8,325 SF
    • 0.08 lot acres
    OFF-MARKET
    Last Sale
    Mar 18, 2021
    $12,750,000
    Value Estimations
    $11,585,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US16-0007306
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • UNICOR / Marketing Consultant / Government
    • Federal Prison Industries Inc / Federal Government Office
    • Fed Bur Prisons Central Office Library / Public Library

    Property Details for 400 1st SE St

    Year built
    1925
    Construction
    BRICK
    Lot size
    0.08 lot acres
    Property size
    8,325 SF
    Zone code
    MU-24
    Property type
    Turn key restaurants
    APN
    0734 0071
    APU
    7340071

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,765,000
      ML approach
      $8,945,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,093,000
      Market price range: $3.02M - $7.09M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    District Of Columbia
    State
    DC
    Longitude
    -77.0055
    Latitude
    38.8849
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $125,758
    $1,005,150
    $5,545,390
    $6,550,540
    -
    $1,005,150
    $5,545,390
    $6,550,540

    Comparable in this City

    • Value Estimation
      $380,000
      4,250 SF

      419 8th SE St

      RESTAURANT • 4,250 SF
      419 8th SE St, Washington, DC 20003-2833
      View Details
    • Value Estimation
      $10,610,000
      4,319 SF

      231 Pennsylvania SE Ave

      RESTAURANT • 4,319 SF
      231 Pennsylvania SE Ave, Washington, DC 20003-1107
      View Details
    • Value Estimation
      $3,015,000
      5,793 SF

      319 Pennsylvania SE Ave

      RESTAURANT • 5,793 SF
      319 Pennsylvania SE Ave, Washington, DC 20003-1148
      View Details
    • Value Estimation
      $2,210,000
      5,643 SF

      308 Pennsylvania SE Ave

      RESTAURANT • 5,643 SF
      308 Pennsylvania SE Ave, Washington, DC 20003-1147
      View Details
    • Value Estimation
      $305,000
      1,190 SF

      307 Pennsylvania SE Ave

      RESTAURANT • 1,190 SF
      307 Pennsylvania SE Ave, Washington, DC 20003-1148
      View Details
    • Value Estimation
      $300,000
      1,234 SF

      313 Pennsylvania SE Ave

      RESTAURANT • 1,234 SF
      313 Pennsylvania SE Ave, Washington, DC 20003-1148
      View Details

    Similar Nearby for Sale

    • $3,745,000
      6,880 SF

      Capitol Hill Mixed-Use Investment

      Prime DC location, 3-story building, high ROI.
      729 8Th St, Washington, DC 20003
      View Details
    • $1,300,000
      2,736 SF

      Prime Retail/Office Space Available

      2,736 SF retail/office space near Eastern Market.
      1210 Pennsylvania Ave Se, Washington, DC 20003
      View Details
    • $3,900,000
      7,350 SF

      Capitol Hill Mixed-Use Gem

      Prime Capitol Hill location, 7,350 SF, multi-use potential.
      707 8Th St, Washington, DC 20003
      View Details
    • $1,700,000
      2,409 SF

      Capitol Hill Pizza Boli's

      Restaurants • 2,409 SF
      417 8Th St, Washington, DC 20003
      View Details
    • $1,075,000

      Capitol Hill Retail Opportunity

      Two-story commercial/retail building in Eastern Market location.
      319 7Th St SE, Washington, DC 20003
      View Details
    • $2,700,000

      Mixed-Use Asset on Barracks Row

      Fully leased mixed-use property with development potential in Capitol Hill.
      427 8Th St SE, Washington, DC 20003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,609 SF

      Turn-Key Restaurant Space Available

      Restaurant space available for rent in Washington, DC.
      1400 K St NW, Washington, DC 20003
      View Details
    • Contact for pricing
      9,044 SF

      Restaurant Space with Outdoor Patio

      Second-generation restaurant space with a 3,000 SF outdoor patio.
      1101 K St NW, Washington, DC 20003
      View Details
    • Contact for pricing
      3,815 SF

      Restaurant and Bar Space Available

      Second generation restaurant and bar space in downtown DC.
      1831-1837 M St NW, Washington, DC 20003
      View Details
    • Contact for pricing
      1,800 SF

      Prime Retail Space on 14th

      Permitted bar buildout, high foot traffic, patio seating available.
      3606 14Th St NW, Washington, DC 20003
      View Details
    • $3,500 /Mo

      Versatile Commercial Space in DC

      Adaptable commercial space suitable for various businesses in a vibrant location.
      1005 8Th St Se WASHINGTON, Washington, DC 20003
      View Details
    • $60 SF/Yr
      5,119 SF

      Barracks Row Retail Opportunity

      Prime Navy Yard Retail Space, 1,150 SF
      753 8Th St, Washington, DC 20003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 1st SE St
    Washington, DC 20003-1826
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.