Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    38650 County Road 54 Zephyrhills, FL 33542
    Back to Search
    Property profile & analytics

    38650 County Road 54 Zephyrhills, FL 33542

    View on Map
    • Investment properties
    • 1,470 SF
    • 0.66 lot acres
    For Sale
    $425,000
    View Listing →
    Zephyrhills Commercial Land Opportunity For Sale
    $425,000
    1.25 Acres

    Zephyrhills Commercial Land Opportunity

    Prime commercial land in Zephyrhills, ready for development.

    38650 County Road 54, Zephyrhills, FL
    View Listing
    Property ID
    US18-4540850
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 38650 County Road 54

    Year built
    1957
    Lot size
    0.66 lot acres
    Property size
    1,470 SF
    Zone code
    00C1
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    02-26-21-0000-01900-0000
    APU
    226210000019000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Zephyrhills
    County
    Pasco
    State
    Florida
    Longitude
    -82.1766
    Latitude
    28.2515
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,528
    $57,468
    $15,634
    $73,102
    -
    $57,468
    $15,634
    $73,102

    Comparable in this City

    • Value Estimation by Request
      642 SF

      38443 6th Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 642 SF
      38443 6th Ave, Zephyrhills, FL 33542-4332
      View Details
    • Value Estimation by Request
      720 SF

      5523 6th St

      OFFICE/RESIDENTIAL (MIXED USE) • 720 SF
      5523 6th St, Zephyrhills, FL 33542-3909
      View Details
    • Value Estimation by Request
      1,080 SF

      4821 6th St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,080 SF
      4821 6th St, Zephyrhills, FL 33542-5738
      View Details
    • Value Estimation by Request
      1,121 SF

      5320 8th St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,121 SF
      5320 8th St, Zephyrhills, FL 33542-4309
      View Details
    • Value Estimation by Request
      624 SF

      5831 8th St

      OFFICE/RESIDENTIAL (MIXED USE) • 624 SF
      5831 8th St, Zephyrhills, FL 33542-3607
      View Details
    • Value Estimation by Request
      780 SF

      38623 4th Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 780 SF
      38623 4th Ave, Zephyrhills, FL 33542-5011
      View Details

    Similar Nearby for Sale

    • $374,900
      2,097 SF

      Versatile Mixed-Use Property, Zephyrhills

      Mixed-use property with residential and commercial potential in Zephyrhills.
      5335 6Th St, Zephyrhills, FL 33542
      View Details
    • $580,000
      4,787 SF

      Zephyrhills Mixed-Use Investment Opportunity

      Profitable mixed-use property with retail and residential income streams.
      4723 Gall Blvd, Zephyrhills, FL 33542
      View Details
    • $580,000
      4,787 SF

      Mixed-Use Investment Opportunity, Zephyrhills

      Zephyrhills mixed-use property with retail and residential income streams.
      4723 Gall Blvd, Zephyrhills, FL 33542
      View Details
    • $499,000
      2,007 SF

      Zephyrhills Mixed-Use Investment

      Four-Unit Multifamily, High ROI
      6106 12Th St, Zephyrhills, FL 33542
      View Details
    • $85,000
      0.16 Acres

      Versatile Commercial Lot in Zephyrhills

      Commercial lot in growing Zephyrhills core, ideal for development.
      5540 8Th St, Zephyrhills, FL 33542
      View Details
    • $375,000
      2,420 SF

      Zephyrhills Triplex with Income Potential

      Triplex in Zephyrhills, ideal for rental income or Airbnb.
      38250 E Collins Ave W, Zephyrhills, FL 33542
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Zephyrhills Retail Space Available

      5,213 SF retail space in Zephyrhills, Pasco County, FL.
      38901 County Road 54 East, Zephyrhills, FL 33542
      View Details
    • $30,000

      Zephyrhills Retail/Office Space Available

      Retail or office space for rent in Zephyrhills, Florida.
      37037 State Road 54, Zephyrhills, FL 33542
      View Details
    • $16 SF/Yr
      1,000 SF

      Zephyrhills Retail/Office Space Available

      1,000 SF commercial space in a flourishing Zephyrhills location.
      38363 County Road 54, Zephyrhills, FL 33542
      View Details
    • $49,500
      8,060 SF

      Zephyrhills Commercial Property for Rent

      Commercial property available for rent in Zephyrhills, Florida.
      38449 County Road 54, Zephyrhills, FL 33542
      View Details
    • $7,200 /Mo

      Professional Office Space Available Now

      Executive suites and virtual offices available with flexible leasing terms.
      6272 Abbott Station Dr, Zephyrhills, FL 33542
      View Details
    • $21,600

      Zephyrhills Commercial Space For Lease

      Freestanding commercial building with versatile space in high-traffic area.
      4830 Gall Blvd, Zephyrhills, FL 33542
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    38650 County Road 54
    Zephyrhills, FL 33542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    38650 County Road 54, Zephyrhills, FL, 33542
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!