Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3831 Golf Dr Houston, TX 77018-5218

    • Office buildings
    • 12,180 SF
    • 0.55 lot acres
    OFF-MARKET
    Value Estimations
    $1,275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0211753
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Revive RX Pharmacy / Pharmacy
    • Dataprise / Tech Support Center / IT Consulting Firm
    • Lobo and Company / Marketing & Advertising
    • Old tom Bar / Bar & Pub / Nightclub
    • ITCubed / Tech Support Center / (Bike/Boat/Book/etc) Store

    Property Details for 3831 Golf Dr

    Year built
    1960
    Construction
    CONCRETE BLOCKS
    Lot size
    0.55 lot acres
    Property size
    12,180 SF
    Property type
    Office buildings
    APN
    630630000080
    APU
    630630000080

    Description

    This exceptional sale-leaseback opportunity presents a 23,132-square-foot Class A retail building in Houston, Texas. Located in the desirable Garden Oaks submarket, this single-tenant property features a 7-year absolute NNN lease with a creditworthy tenant, Revive RX, one of the fastest-growing compounding pharmacies in Texas. The building, constructed in 1982 and extensively renovated in 2020 (including a new roof in 2024), sits on a 0.83-acre lot (36,465 sq ft). The lease includes annual rent escalations, providing consistent income growth. The property's prime location offers excellent access to Houston's thriving urban communities and business centers. With a strong NOI of $480,000, this investment presents a compelling opportunity for long-term, stable returns in a high-growth market. This is a rare chance to acquire a well-maintained, high-performing asset with a secure, long-term lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,083,000
      Market price range: $176k - $1.67M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $845,000
      Current use
      AUTO REPAIR, GARAGE
      $1,520,000
      Change: +79% Conversion: Difficult
      RESTAURANT
      $1,415,000
      Change: +67% Conversion: Moderate
      RETAIL STORES
      $970,000
      Change: +14% Conversion: Moderate
      MEDICAL BUILDING
      $775,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4244
    Latitude
    29.8226
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2020
    $42,317
    $963,600
    $1,555,680
    $2,519,280
    -
    $963,600
    $1,555,680
    $2,519,280

    Comparable in this City

    • Value Estimation by Request
      2,464 SF

      350 Crosstimbers St

      OFFICE BUILDING • 2,464 SF
      350 Crosstimbers St, Houston, TX 77018
      View Details
    • Value Estimation
      $695,000
      26,700 SF

      4001 Shepherd Dr

      OFFICE BUILDING • 26,700 SF
      4001 Shepherd Dr, Houston, TX 77018-5537
      View Details
    • Value Estimation by Request
      4,000 SF

      916 Fisher St

      OFFICE BUILDING • 4,000 SF
      916 Fisher St, Houston, TX 77018-5306
      View Details
    • Value Estimation by Request
      1,760 SF

      3501 Ella Blvd

      OFFICE BUILDING • 1,760 SF
      3501 Ella Blvd, Houston, TX 77018-6103
      View Details
    • Value Estimation
      $875,000
      14,148 SF

      3701 Piney Woods Dr

      OFFICE BUILDING • 14,148 SF
      3701 Piney Woods Dr, Houston, TX 77018-5846
      View Details
    • Value Estimation by Request
      2,745 SF

      2126 34th St

      OFFICE BUILDING • 2,745 SF
      2126 34th St, Houston, TX 77018-6037
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Houston Boutique Office Building Opportunity

      Well-located office building in Houston's Inner Loop / Oak Forest.
      2916 W T C Jester Blvd, Houston, TX 77018
      View Details
    • Contact for pricing
      18,040 SF

      Heights Area Redevelopment Opportunity

      Land and metal office/warehouse buildings for sale in Houston.
      4621 Martin St, Houston, TX 77018
      View Details
    • Contact for pricing
      23,132 SF

      Houston Retail Property For Sale

      23,132 SF retail property in Houston, Texas.
      3831 Golf Dr, Houston, TX 77018
      View Details
    • $221,253

      Vacant Corner Lot Opportunity

      Vacant corner lot in developing Independence Heights neighborhood.
      327 E 40Th St, Houston, TX 77018
      View Details
    • $420,000

      Land in Independent Heights

      10,000 sq ft land with Yale St frontage.
      4213 Yale St, Houston, TX 77018
      View Details
    • $2,000,000

      Commercial Land in Oak Forest

      Commercial land with frontage on two streets, sold as-is.
      3506 Oak Forest Dr, Houston, TX 77018
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Professional Office Space For Rent

      Professional office building with mature landscaping and convenient highway access.
      2200 Loop N, Houston, TX 77018
      View Details
    • Contact for pricing
      22,272 SF

      NW Houston Warehouse with Office

      22,272 SF warehouse with office space and outside storage.
      4205 Pinemont Dr, Houston, TX 77018
      View Details
    • Contact for pricing

      Garden Oaks Retail End Cap

      Renovated retail space in Garden Oaks with ample parking.
      1203 W 34Th St, Houston, TX 77018
      View Details
    • Contact for pricing

      Industrial Property for Lease

      Industrial property available for lease in Houston, Texas.
      3500 East T C Jester Blvd, Houston, TX 77018
      View Details
    • Contact for pricing
      1,820 SF

      Houston Flex Space For Rent

      Flex space available in Houston with easy highway access.
      4500-4560 W 34Th St, Houston, TX 77018
      View Details
    • Contact for pricing
      26,232 SF

      Garden Oaks Warehouse Space Available

      Warehouse space with freeway access near Loop 610 & I-45.
      428 Garden Oaks Blvd, Houston, TX 77018
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3831 Golf Dr
    Houston, TX 77018-5218
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!