Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3730 Riverdale Rd Memphis, TN 38115

    • Retail space
    • 6,360 SF
    • 3.19 lot acres
    OFF-MARKET
    Last Sale
    May 14, 2024
    $368,000
    Value Estimations
    $365,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-2906219
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Scooter's Coffee / Coffee Shop

    Property Details for 3730 Riverdale Rd

    Year built
    2000
    Lot size
    3.19 lot acres
    Property size
    6,360 SF
    Zone code
    CA
    Property type
    Retail space
    APN
    093-500- - -00622
    APU
    9350000622

    Description

    This exceptional investment opportunity presents a brand-new, single-tenant Scooter's Coffee located at 3730 Riverdale Rd, Memphis, TN 38115. The property, built in 2024, boasts 664 square feet on a 0.845-acre lot and features a drive-thru and dual ingress/egress for optimal convenience. The absolute NNN lease, with a personal guaranty, offers a 15-year term commencing February 23, 2024, and expiring February 28, 2039, with two 5-year renewal options and a 10% rent increase every five years. The property enjoys a 7.25% cap rate and a strong net operating income (NOI) of $120,000. This prime location benefits from excellent visibility and access in a thriving retail corridor, just off State Route 385, with high vehicular traffic. The surrounding area includes numerous shopping centers, national retailers, and hotels, catering to a substantial and affluent population with an average household income exceeding $79,000 within a 3-mile radius. Scooter's Coffee, a rapidly expanding franchise with over 800 locations, is ranked highly among franchise opportunities, ensuring a stable and promising investment. The property's strategic location and the strength of the tenant combine to create a compelling investment prospect with significant long-term potential. The asking price is $1,655,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $370,000
      ML approach
      $370,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $364,000
      Market price range: $156k - $616k
      AI Estimate
      $278,000
      Market price range: $156k - $484k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $420,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $565,000
      Change: +35% Conversion: Difficult
      OFFICE BUILDING
      $525,000
      Change: +26% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $465,000
      Change: +12% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $440,000
      Change: +5% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $385,000
      Change: -8% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8296
    Latitude
    35.0465
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,076
    $164,320
    $1,080
    $165,400
    -
    $410,800
    $2,700
    $413,500

    Comparable in this City

    • Value Estimation by Request
      243,588 SF

      6616 Winchester Rd

      Theaters & concert halls • 243,588 SF
      6616 Winchester Rd, Memphis, TN 38115
      View Details
    • Value Estimation
      $145,000
      3,200 SF

      5405 Knight Arnold Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,200 SF
      5405 Knight Arnold Rd, Memphis, TN 38115-2816
      View Details
    • Value Estimation
      $255,000
      6,000 SF

      5686 Mt Moriah Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,000 SF
      5686 Mt Moriah Rd, Memphis, TN 38115-1603
      View Details
    • Value Estimation
      $1,710,000
      9,020 SF

      6550 Mt Moriah Rd Ext

      RETAIL STORES (PERSONAL SERVICES) • 9,020 SF
      6550 Mt Moriah Rd Ext, Memphis, TN 38115-8603
      View Details
    • Value Estimation
      $4,465,000
      13,833 SF

      3670 Riverdale Rd

      RETAIL STORES (PERSONAL SERVICES) • 13,833 SF
      3670 Riverdale Rd, Memphis, TN 38115-5400
      View Details
    • Value Estimation
      $265,000
      3,496 SF

      5363 Winchester Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,496 SF
      5363 Winchester Rd, Memphis, TN 38115-4566
      View Details

    Similar Nearby for Sale

    • $299,000
      2,364 SF

      Former Bank Branch For Sale

      2,364 SF Memphis bank branch ideal for office or retail.
      3580 Ridge Meadow Pkwy, Memphis, TN 38115
      View Details
    • $79,900

      Turn-Key Salon Opportunity

      Fully equipped salon space for sale with owner financing.
      5507 Winchester Ave, Memphis, TN 38115
      View Details
    • $1,400,000
      17,000 SF

      Memphis Retail Center - Mt. Moriah Rd

      High-traffic retail space, 17,000 SF, ample parking.
      2645 Mount Moriah Rd, Memphis, TN 38115
      View Details
    • $1,300,000
      17,000 SF

      Retail Property on Mount Moriah

      Retail property available for sale in Memphis, Tennessee.
      2645 Mount Moriah Rd, Memphis, TN 38115
      View Details
    • $595,000
      1,178 SF

      Prime Memphis Restaurant Building

      Drive-thru, high-traffic location, renovated 2022
      6255 Winchester Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      6,624 SF

      Memphis Restaurant Space - Turnkey Opportunity

      6,624 SF Restaurant, Fully Equipped Kitchen
      5465 Fox Plaza Dr, Memphis, TN 38115
      View Details

    Similar Nearby for Lease

    • $4 SF/Yr
      243,588 SF

      6616 Winchester Rd

      Theaters & concert halls • 243,588 SF
      6616 Winchester Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      1,300 SF

      Retail Space on Winchester Road

      Retail space available in high-traffic Memphis location.
      5798-5822 Winchester Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      2,576 SF

      Retail Space in Anchored Center

      Retail space available in a high-traffic Memphis location.
      3541 Riverdale Rd, Memphis, TN 38115
      View Details
    • Contact for pricing
      6,480 SF

      Memphis Office Space for Lease

      Prime Memphis location, multiple suites available
      5376 Knight Arnold Rd, Memphis, TN 38115
      View Details
    • $4 SF/Yr
      46,640 SF

      Retail Space in Southeast Memphis

      Retail space with convenient access to major transportation routes.
      2660 S Mendenhall Rd, Memphis, TN 38115
      View Details
    • $12 SF/Yr
      1,200 SF

      Retail Space with Kitchen

      Retail space featuring a kitchen, storage, and restroom.
      3669-3883 S Mendenhall Rd, Memphis, TN 38115
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3730 Riverdale Rd
    Memphis, TN 38115
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.