Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3615 Willowbend Blvd Houston, TX 77054-1115

    • Warehouses
    • 42,000 SF
    • 12.71 lot acres
    OFF-MARKET
    Value Estimations
    $2,305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3350402
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kamhos Inc / Take-out & Catering / Fish Market
    • Pure Play Orthopedics / Medical Clinic
    • Makati Express Texas / Logistics Company / Freight Service
    • Mekong Distributors Inc. / Grocery & Convenience Store / Food Market
    • Lightbourn Equipment Co / Distribution Center / Logistics Company

    Property Details for 3615 Willowbend Blvd

    Year built
    1980
    Construction
    STEEL FRAME
    Lot size
    12.71 lot acres
    Property size
    42,000 SF
    Property type
    Warehouses
    APN
    420150000131
    APU
    420150000131

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,987,000
      Market price range: $263k - $1.99M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $3,260,000
      RETAIL STORES
      $3,095,000
      OFFICE BUILDING
      $2,920,000
      APARTMENT HOUSE (5+ UNITS)
      $1,445,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4362
    Latitude
    29.663
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $280,234
    $4,428,168
    $9,246,996
    $13,675,164
    -
    $4,428,168
    $9,246,996
    $13,675,164

    Comparable in this City

    • Value Estimation
      $635,000
      51,979 SF

      9303 Kirby Dr

      WAREHOUSE, STORAGE • 51,979 SF
      9303 Kirby Dr, Houston, TX 77054-2516
      View Details
    • Value Estimation
      $620,000
      33,146 SF

      9255 Kirby Dr

      WAREHOUSE, STORAGE • 33,146 SF
      9255 Kirby Dr, Houston, TX 77054
      View Details
    • Value Estimation
      $790,000
      30,450 SF

      9011 Almeda St

      WAREHOUSE, STORAGE • 30,450 SF
      9011 Almeda St, Houston, TX 77054-4515
      View Details
    • Value Estimation
      $1,755,000
      30,585 SF

      8275 El Rio St

      WAREHOUSE, STORAGE • 30,585 SF
      8275 El Rio St, Houston, TX 77054-4655
      View Details
    • Value Estimation by Request
      9,240 SF

      515 Loop W Loop

      WAREHOUSE, STORAGE • 9,240 SF
      515 Loop W Loop, Houston, TX 77054-4703
      View Details
    • Value Estimation
      $1,945,000
      134,577 SF

      9352 Ctr Pt Dr

      WAREHOUSE, STORAGE • 134,577 SF
      9352 Ctr Pt Dr, Houston, TX 77054
      View Details

    Similar Nearby for Sale

    • $6,000,000
      2.34 Acres

      6897 Ardmore: Prime Houston Land

      2.34-acre commercial/industrial lot.
      6897 Ardmore St, Houston, TX 77054
      View Details
    • Contact for pricing
      21.30 Acres

      21-Acre Texas Medical Center Land

      Prime Houston development opportunity. Unrestricted land, ideal for mixed-use.
      1500A Old Spanish Trl, Houston, TX 77054
      View Details
    • Contact for pricing
      54,000 SF

      The Tape Building: Houston Redevelopment

      54,000 SF Flex/Life Sciences Opportunity
      1500 Old Spanish Trl, Houston, TX 77054
      View Details
    • Contact for pricing
      3.17 Acres

      Prime Medical Center Land

      ±3.17-acre lot, Hwy 288, Houston.
      7111 Ardmore St, Houston, TX 77054
      View Details
    • Contact for pricing
      2,160 SF

      Kingwood Retail Building on Loop

      Single-user retail building with ample parking and expansion potential.
      22210 Loop, Kingwood, TX 77054
      View Details
    • Contact for pricing

      Land Available in Houston

      Land for sale at 3161 W Loop S, Houston, TX.
      3161 Loop W, Houston, TX 77054
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      40,061 SF

      Southport Business Park Flex Space

      Light industrial/flex space with excellent connectivity and high visibility.
      5975-6039 Loop S, Houston, TX 77054
      View Details
    • Contact for pricing
      28,252 SF

      Houston Flex Space For Lease

      Prime Harris County industrial space available.
      8285 El Rio St, Houston, TX 77054
      View Details
    • Contact for pricing
      5,855 SF

      28,252 SF Flex Space Available

      One-story flex space near the Texas Medical Center.
      8285 El Rio St, Houston, TX 77054
      View Details
    • Contact for pricing
      54,000 SF

      Houston Industrial Building - 54,000 SF

      Prime Houston manufacturing/flex space. 54,000 SF, 1.77 acres.
      1500 Old Spanish Trl, Houston, TX 77054
      View Details
    • Contact for pricing
      28,267 SF

      Houston Medical Office Space For Lease

      Prime Houston location, flexible space available.
      900 Loop, Houston, TX 77054
      View Details
    • Contact for pricing
      907 SF

      Condo in Gated Community

      Charming condo with remodeled kitchen, balcony, and community amenities.
      2300 Old Spanish Trl, Houston, TX 77054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3615 Willowbend Blvd
    Houston, TX 77054-1115
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.