Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3303 Bellmead Dr Waco, TX 76705-3078

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3303 Bellmead Dr Waco, TX 76705-3078

    View on Map
    • Commercial real estate
    • 6,250 SF
    • 0.18 lot acres
    Off-Market
    Property ID
    US82-0339483
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • JB Floors / Carpet & Flooring Store / Hardware & Home Improvement

    Property Details for 3303 Bellmead Dr

    Year built
    1957
    Construction
    CONCRETE BLOCKS
    Lot size
    0.18 lot acres
    Property size
    6,250 SF
    Zone code
    B1
    Property type
    Commercial real estate
    APN
    280030000038000
    APU
    280030000038000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waco
    County
    Mclennan
    State
    Texas
    Longitude
    -97.0987
    Latitude
    31.5915
    CBSA code
    47380
    CBSA name
    WACO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,313
    $27,660
    $45,720
    $73,380
    -
    $27,660
    $45,720
    $73,380

    Comparable in this City

    • Value Estimation by Request
      10.22 Acres

      IH35 S

      Land • 10.22 Acres
      IH35 S, Lacy Lakeview, TX 76705
      View Details
    • Value Estimation by Request
      5.34 Acres

      Hogan Ln

      Land • 5.34 Acres
      0 Hogan Ln, Waco, TX 76705
      View Details
    • Value Estimation by Request
      38,333 SF

      18164 Gholson Rd

      Commercial real estate • 38,333 SF
      18164 Gholson Rd, Waco, TX 76705
      View Details
    • Value Estimation by Request
      2.07 Acres

      4505 Interstate 35th N

      COMMERCIAL (GENERAL) • 2.07 Acres
      4505 Interstate 35th N, Waco, TX 76705-7006
      View Details
    • Value Estimation by Request
      0.51 Acres

      La Vega St

      COMMERCIAL (GENERAL) • 0.51 Acres
      La Vega St, Waco, TX 76705
      View Details
    • Value Estimation by Request
      10.28 Acres

      Ih 35

      COMMERCIAL (GENERAL) • 10.28 Acres
      Ih 35, Waco, TX 76705
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.34 Acres

      Waco Land Ready For Development

      Unimproved land available in Waco, Texas, ready for development.
      Tbd Bowie St, Waco, TX 76705
      View Details
    • $40,000
      0.37 Acres

      Waco Land Close to Amenities

      0.36-acre lot near shopping and local amenities in Waco.
      1431 Hannah Dr, Waco, TX 76705
      View Details
    • $120,000
      4.14 Acres

      Gholson, TX 4.14 Acre Land

      4.14 acre property in Gholson, TX, ideal for building.
      286 Quillian Trce, Gholson, TX 76705
      View Details
    • $832,500
      45.16 Acres

      Waco Land with Water Meters

      45+ acre land parcel with negotiable restrictions, Waco, TX.
      Tbd Ft Graham Rd, Waco, TX 76705
      View Details
    • $60,000
      0.34 Acres

      Residential Lot in Chalk Bluff

      0.34-acre residential lot in established Waco neighborhood.
      000 Virginia Rd, Waco, TX 76705
      View Details
    • $330,000
      30.00 Acres

      30 Acres Near Waco, TX

      30-acre tract near Waco with pasture, water features, and utilities.
      Tbd Fm 1858, Waco, TX 76705
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Versatile Retail Space on Lacy

      High-traffic location suitable for restaurant, salon, venue, or retail.
      203 N Lacy Dr, Waco, TX 76705
      View Details
    • $2,975 /Mo
      27,225 SF

      Lacy Lakeview Industrial/Retail Space

      Affordable, flexible industrial-retail building in high-visibility location for lease.
      661 New Dallas Hwy, Lacy Lakeview, TX 76705
      View Details
    • Contact for pricing

      Retail Space Near Baylor University

      Retail spaces available in high-traffic area near IH-35.
      101-185 Eastgate Plz, Waco, TX 76705
      View Details
    • $11 SF/Yr
      2,400 SF

      Waco Retail Property: Prime Location

      1-acre lot, 2400 sq ft retail space.
      1026 Craven Ave, Waco, TX 76705
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3303 Bellmead Dr
    Waco, TX 76705-3078
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!