Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    318 Arroyo Blvd Los Fresnos, TX 78566
    Back to Search
    Property profile & analytics

    318 Arroyo Blvd Los Fresnos, TX 78566

    View on Map
    • Commercial real estate
    • 420 SF
    • 0.12 lot acres
    For Sale
    $335,000
    View Listing →
    Commercial Building with Mechanic Shop For Sale
    $335,000

    Commercial Building with Mechanic Shop

    Commercial building featuring a beauty salon and mechanic shop.

    318 ARROYO BLVD., Los Fresnos, TX 78566
    View Listing
    Property ID
    US82-2816804
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hector's Muffler Shop / Auto Repair Shop
    • Nailea Beauty Pro / Hair Salon / Nail Salon
    • Sandra's Beauty Salon / Hair Salon / Nail Salon

    Property Details for 318 Arroyo Blvd

    Year built
    1996
    Lot size
    0.12 lot acres
    Property size
    420 SF
    Zone code
    C
    Property type
    Commercial real estate
    APN
    37-0000-0210-0130-00
    APU
    3700000210013000

    Description

    This exceptional commercial property, located at 318 Arroyo Blvd. in Los Fresnos, Texas, presents a unique investment opportunity. Built in 1996, this special-purpose building currently houses a thriving beauty salon and a well-established mechanic shop. The dual-use nature of the property ensures a consistent stream of potential customers, maximizing rental income or owner-operator potential. The building benefits from excellent visibility, ensuring high traffic and easy accessibility for patrons. The asking price is $335,000. The property is being sold "as is," reflecting an opportunity for immediate return on investment. A motivated seller is eager to finalize a transaction quickly. The property is situated in Cameron County, Texas, zip code 78566, offering convenient access to local amenities and a strong local economy. This turnkey operation is ideal for an investor seeking a stable, income-generating asset or an entrepreneur looking to expand their business portfolio. The property's existing tenants provide a solid foundation for continued success. Don't miss this chance to acquire a well-positioned commercial property in a growing Texas market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Fresnos
    County
    Cameron
    State
    Texas
    Longitude
    -97.4758
    Latitude
    26.0742
    CBSA code
    15180
    CBSA name
    BROWNSVILLE-HARLINGEN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,754
    $27,000
    $67,911
    $94,911
    -
    $27,000
    $67,911
    $94,911

    Comparable in this City

    • Value Estimation by Request
      0.07 Acres

      Los Fresnos, TX 78566

      COMMERCIAL (GENERAL) • 0.07 Acres
      Los Fresnos, TX 78566
      View Details
    • Value Estimation by Request
      0.58 Acres

      Hwy 100

      COMMERCIAL (GENERAL) • 0.58 Acres
      Hwy 100, Los Fresnos, TX 78566
      View Details
    • Value Estimation by Request
      2.82 Acres

      Paredes Line

      COMMERCIAL (GENERAL) • 2.82 Acres
      Paredes Line, Los Fresnos, TX 78566
      View Details
    • Value Estimation by Request
      0.07 Acres

      101 3rd St

      COMMERCIAL (GENERAL) • 0.07 Acres
      101 3rd St, Los Fresnos, TX 78566
      View Details
    • Value Estimation by Request
      0.18 Acres

      315 Arroyo Blvd

      COMMERCIAL (GENERAL) • 0.18 Acres
      315 Arroyo Blvd, Los Fresnos, TX 78566-3260
      View Details
    • Value Estimation by Request
      1.14 Acres

      Stanford Rd

      COMMERCIAL (GENERAL) • 1.14 Acres
      Stanford Rd, Los Fresnos, TX 78566
      View Details

    Similar Nearby for Sale

    • $92,216

      Residential Lots in Los Fresnos

      Residential lots available in Los Fresnos, Texas.
      Na Heron Dr, Los Fresnos, TX 78566
      View Details
    • $363,000

      Bayview, TX Land with Resaca View

      3.7-acre tract with resaca view in Bayview, Texas.
      4 Resaca Dr, Bayview, TX 78566
      View Details
    • Contact for pricing

      51 Acres with Warehouse, Office

      51 acres with warehouse and office space for sale.
      27866 Fm 803, Los Fresnos, TX 78566
      View Details
    • $349,900
      3.47 Acres

      Los Fresnos Land with River

      3.47 acres in Los Fresnos with river access.
      30504 Poco Parte Dr, Los Fresnos, TX 78566
      View Details
    • $115,000
      0.92 Acres

      Los Fresnos Land For Sale

      Under an acre of land in Los Fresnos, Texas.
      34068 Mesquite Bean Dr, Los Fresnos, TX 78566
      View Details
    • $31,000

      Residential Land in Los Fresnos, TX

      Residential land ready for development in Los Fresnos, Texas.
      Tbd Bosque Ave, Los Fresnos, TX 78566
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    318 Arroyo Blvd
    Los Fresnos, TX 78566
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    318 Arroyo Blvd, Los Fresnos, TX, 78566
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!