Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3102 Waters Ave Tampa, FL 33614-2882

    • Office buildings
    • 11,894 SF
    • 1.98 lot acres
    OFF-MARKET
    Last Sale
    Mar 02, 2020
    $3,200,000
    Value Estimations
    $3,345,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0339640
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sergio Lopez Dds / Dental Office
    • Collins Michael P DDS / Dental Office
    • CTS Corporation / Business Management Consultant
    • Eric Boles Law Firm / Law Firm
    • Natural Healing Therapy / Wellness Program

    Property Details for 3102 Waters Ave

    Year built
    1985
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.98 lot acres
    Property size
    11,894 SF
    Zone code
    BPO
    Property type
    Office buildings
    APN
    U272818ZZZ000000973200
    APU
    U272818ZZZ000000973200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $4,640,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,784,000
      Market price range: $2.03M - $3.78M
      AI Estimate
      $3,197,000
      Market price range: $1.23M - $3.20M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,580,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $4,365,000
      Change: +69% Conversion: Easy
      MEDICAL BUILDING
      $3,215,000
      Change: +25% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $3,095,000
      Change: +20% Conversion: Difficult
      RETAIL STORES
      $2,640,000
      Change: +2% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $2,080,000
      Change: -19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4931
    Latitude
    28.0248
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $56,980
    $1,457,605
    $1,854,795
    $3,312,400
    -
    $1,457,605
    $1,854,795
    $3,312,400

    Comparable in this City

    • Value Estimation
      $2,995,000
      16,461 SF

      4400 Dr Martin Luther King Jr Blvd

      OFFICE BUILDING • 16,461 SF
      4400 Dr Martin Luther King Jr Blvd, Tampa, FL 33614-7605
      View Details
    • Value Estimation by Request
      2,230 SF

      4223 Waters Ave

      OFFICE BUILDING • 2,230 SF
      4223 Waters Ave, Tampa, FL 33614-1936
      View Details
    • Value Estimation
      $6,960,000
      43,382 SF

      7725 Woodland Ctr Blvd

      OFFICE BUILDING • 43,382 SF
      7725 Woodland Ctr Blvd, Tampa, FL 33614-2428
      View Details
    • Value Estimation
      $2,330,000
      15,482 SF

      8910 Dl Mabry Hwy

      OFFICE BUILDING • 15,482 SF
      8910 Dl Mabry Hwy, Tampa, FL 33614-1591
      View Details
    • Value Estimation
      $640,000
      2,240 SF

      4105 Hillsborough Ave

      OFFICE BUILDING • 2,240 SF
      4105 Hillsborough Ave, Tampa, FL 33614-5631
      View Details
    • Value Estimation
      $1,680,000
      11,137 SF

      8270 Woodland Ctr Blvd

      OFFICE BUILDING • 11,137 SF
      8270 Woodland Ctr Blvd, Tampa, FL 33614-2401
      View Details

    Similar Nearby for Sale

    • New
      $2,300,000
      6,780 SF

      Spacious Commercial Building in Tampa

      6,780 SF commercial building on 0.3 acres in Tampa.
      5802 N Occident St, Tampa, FL 33614
      View Details
    • $2,300,000

      Office Building & Warehouse For Sale

      Versatile commercial property ideal for manufacturing, distribution, or professional use.
      3403 W Waters Ave, Tampa, FL 33614
      View Details
    • Contact for pricing
      22,078 SF

      Professional Office Building Near Airport

      Two-story office building with convenient airport access and free parking.
      3550 W Waters Ave, Tampa, FL 33614
      View Details
    • $4,275,000

      Office Building For Sale

      17,108 SF office building in park-like setting for sale.
      4620 Woodland Corporate Blvd, Tampa, FL 33614
      View Details
    • $625,000
      1,775 SF

      Medical Office Near Advent Hospital

      Medical office space in prime location near Advent Hospital Carrollwood.
      3709 W Hamilton Ave, Tampa, FL 33614
      View Details
    • $530,000
      1,572 SF

      Medical Office Near St. Joseph

      Remodeled medical office in landmark building near St. Joseph Hospital.
      4710 N Habana Ave #402, Tampa, FL 33614
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      25,000 SF

      Single-Story Office Building For Lease

      Upscale office space with extensive glass and nearby amenities.
      4511 Woodland Corporate Blvd, Tampa, FL 33614
      View Details
    • $28 SF/Yr
      17,812 SF

      Tampa Office Space for Lease

      Medical & Creative Office Suites Available
      7211 Dale Mabry Hwy, Tampa, FL 33614
      View Details
    • $16 SF/Yr
      8,224 SF

      Tampa Office Space For Rent

      Office space for rent in Tampa, Florida.
      4505 Woodland Corporate Blvd, Tampa, FL 33614
      View Details
    • $32 SF/Yr
      53,000 SF

      Habana Medical Center: Prime Space

      Westshore medical office suite available.
      4700 Habana Ave, Tampa, FL 33614
      View Details
    • $18 SF/Yr
      14,708 SF

      Hillsborough Ave Office Space For Lease

      7,000 SF Office, Tampa, FL - Newly Renovated
      4701 Hillsborough Ave, Tampa, FL 33614
      View Details
    • $83,940

      Office, Warehouse, and Carport Space

      Office, warehouse, and carport space available for lease.
      4824 N Hale Ave, Tampa, FL 33614
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3102 Waters Ave
    Tampa, FL 33614-2882
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.