Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3100 Inca St Denver, CO 80202-1099

    • Turn key restaurants
    • 5,081 SF
    • 1.05 lot acres
    OFF-MARKET
    Value Estimations
    $530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2284632
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • X Denver 1 - Union Station / Condominium Complex / Apartment Building
    • Intoxalock Ignition Interlock / Safety Equipment Supplier / Auto Electrical Service
    • Mile High Strength Coach / Personal Trainer
    • Blink Charging Station / Electric Vehicle Charging Station
    • Planet Tile colorado construction S Corp / Flooring Contractor

    Property Details for 3100 Inca St

    Year built
    2018
    Construction
    CONCRETE
    Lot size
    1.05 lot acres
    Property size
    5,081 SF
    Zone code
    C-MX-12
    Property type
    Turn key restaurants
    APN
    02278-04-228-000
    APU
    227804228000

    Description

    This exceptional 3,500 square foot restaurant space, located at 3100 Inca St, Denver, CO 80202, presents a unique opportunity for an experienced restaurateur. Situated within a larger, newly constructed (2022) twelve-story building totaling 600,676 square feet, this property offers a turnkey solution for entrepreneurs seeking to establish a thriving business in a vibrant community. The building features modern amenities including elevators. The space is part of a multi-tenant building, providing a synergistic environment and potential for increased foot traffic. This is an ideal location for a business focused on creating a dynamic dining and social experience, fostering community connection. The property's prime location in Denver ensures high visibility and accessibility. The available space is ready for immediate occupancy, allowing for a swift and efficient launch of your culinary venture. This is a chance to be part of a thriving community and build a flourishing business within a modern, well-maintained building. The opportunity is perfect for those who share a vision of creating a space that is not just a place to eat, but a place to celebrate community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $510,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $803,000
      Market price range: $175k - $804k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -104.998
    Latitude
    39.761
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $706,537
    $967,610
    $8,150,640
    $9,118,250
    -
    $13,751,400
    $113,458,400
    $127,209,800

    Comparable in this City

    • Value Estimation
      $5,555,000
      3,079 SF

      891 14th Stc3

      RESTAURANT • 3,079 SF
      891 14th Stc3, Denver, CO 80202-3256
      View Details
    • Value Estimation
      $840,000
      2,416 SF

      444 17th St Ste, Unit 110

      RESTAURANT • 2,416 SF
      444 17th St Ste, Denver, CO 80202-4405
      View Details
    • Value Estimation
      $530,000
      12,195 SF

      1415 15th St

      RESTAURANT • 12,195 SF
      1415 15th St, Denver, CO 80202-1317
      View Details
    • Value Estimation
      $270,000
      0.29 Acres

      1930 Blake St

      RESTAURANT • 0.29 Acres
      1930 Blake St, Denver, CO 80202-1230
      View Details
    • Value Estimation
      $325,000
      5,876 SF

      1531 Market St

      RESTAURANT • 5,876 SF
      1531 Market St, Denver, CO 80202-1607
      View Details
    • Value Estimation
      $285,000
      6,070 SF

      1720 Wynkoop St, Unit C

      RESTAURANT • 6,070 SF
      1720 Wynkoop St, Denver, CO 80202-1076
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,977 SF

      Denver Retail Condo: Prime Location

      2,977 SF Vacant Retail Space, High Traffic Area
      2001 Lincoln St, Denver, CO 80202
      View Details
    • $2,188,000
      3,500 SF

      Downtown Denver 7-Eleven Retail Condo

      Single-tenant retail condo in a high-density downtown location.
      1800 Lawrence St, Denver, CO 80202
      View Details
    • Contact for pricing
      12,333 SF

      Blake Street Storefront Opportunity

      Iconic LoDo location, high foot traffic
      1962 Blake St, Denver, CO 80202
      View Details
    • $2,100,000
      4,030 SF

      Historic LoDo Office/Retail Building

      Two-story office/retail building in Denver's LoDo district.
      1822-1830 Blake St, Denver, CO 80202
      View Details
    • $5,110,025
      10,735 SF

      Renovated Mixed-Use Building For Sale

      Two-story building with retail and office space in Denver.
      1320 15Th St, Denver, CO 80202
      View Details
    • $5,500,000
      12,333 SF

      Prime Retail Location Near Coors

      Retail space with high pedestrian traffic near public transportation.
      1962 Blake St, Denver, CO 80202
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,961 SF

      LoDo Restaurant Space Available

      Fully built-out restaurant space in Denver's LoDo district.
      1573 Market St, Denver, CO 80202
      View Details
    • $46 SF/Yr
      27,865 SF

      Restaurant Space with Existing Infrastructure

      Turn-key restaurant space with existing equipment for lease.
      1617 California St, Denver, CO 80202
      View Details
    • $23 SF/Yr
      1,500 SF

      1500 SF of Street Level Retail For Lease

      1500 SF of Street Level Retail For Lease
      1531 Stout St, Denver, CO 80202
      View Details
    • Contact for pricing
      133,500 SF

      Downtown Denver Retail Space

      Class A, 8,405 SF Available
      1550 17Th St, Denver, CO 80202
      View Details
    • Contact for pricing
      2,308 SF

      Restaurant Space with Patio

      Second-generation restaurant space with patio in high-traffic area.
      1615 Wynkoop St, Denver, CO 80202
      View Details
    • Contact for pricing
      8,054 SF

      Lo Do & Lo Hi Nexus

      Historic mixed-use project with restaurant infrastructure in place.
      1553-1557 Platte St, Denver, CO 80202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3100 Inca St
    Denver, CO 80202-1099
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.