Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    31 Monaco Dr Roselle, IL 60172-1956

    • Industrial properties
    • 6,000 SF
    • 0.63 lot acres
    OFF-MARKET
    Value Estimations
    $360,000
    Show details
    Cap Rate Potential
    7.3%
    Industrial properties
    Location Intelligence
    Property ID
    US28-0708800
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 31 Monaco Dr

    Year built
    1985
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.63 lot acres
    Property size
    6,000 SF
    Zone code
    I
    Property type
    Industrial properties
    APN
    02-03-117-012
    APU
    203117012

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $350,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $464,000
      Market price range: $159k - $576k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roselle
    County
    Dupage
    State
    Illinois
    Longitude
    -88.0895
    Latitude
    41.9837
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,037
    $67,750
    $155,020
    $222,770
    -
    $203,250
    $465,060
    $668,310

    Comparable in this City

    • Value Estimation
      $235,000
      0.54 Acres

      Congress S Cir

      INDUSTRIAL (GENERAL) • 0.54 Acres
      Congress S Cir, Roselle, IL 60172
      View Details
    • Value Estimation by Request

      Roselle, IL 60172

      INDUSTRIAL (GENERAL)
      Roselle, IL 60172
      View Details
    • Value Estimation by Request
      492,570 SF

      200 Gary Ave

      INDUSTRIAL (GENERAL) • 492,570 SF
      200 Gary Ave, Roselle, IL 60172-1695
      View Details
    • Value Estimation
      $345,000
      5,117 SF

      18 Congress W Cir

      CONDOMINIUMS (INDUSTRIAL) • 5,117 SF
      18 Congress W Cir, Roselle, IL 60172-3911
      View Details
    • Value Estimation
      $655,000
      22,600 SF

      237 Central Ave

      INDUSTRIAL (GENERAL) • 22,600 SF
      237 Central Ave, Roselle, IL 60172-1901
      View Details
    • Value Estimation
      $470,000
      12,840 SF

      44 Central Ave, Unit 60

      INDUSTRIAL (GENERAL) • 12,840 SF
      44 Central Ave, Roselle, IL 60172-1904
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      21 SF

      Industrial Property For Sale

      Proposed industrial construction available for sale.
      35 Presidential Dr | Roselle, Roselle, IL 60172
      View Details
    • Contact for pricing
      39,912 SF

      Roselle Office Building For Sale

      Office building in Roselle, Illinois, with ample parking.
      975 E Nerge Rd, Roselle, IL 60172
      View Details
    • $3,025,000
      20,655 SF

      Roselle Auto Shop Investment Opportunity

      High-NOI, Fully Leased Auto Center
      1046 Lake St, Roselle, IL 60172
      View Details
    • $295,000
      1.10 Acres

      Residential Lot in DuPage County

      Expansive 1.1-acre residential lot in unincorporated DuPage County.
      6n160 Garden Ave, Roselle, IL 60172
      View Details
    • $294,900

      Meticulously Maintained Townhome with Updates

      Two-story townhome featuring updated kitchen and baths, maintenance-free yard.
      1352 Oxford Cir, Roselle, IL 60172
      View Details
    • $700,000
      0.76 Acres

      Roselle Office Space For Sale

      Office space in Roselle with flexible layout options.
      1030 Summerfield Dr, Roselle, IL 60172
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,434 SF

      High-Image Flex Condo Unit

      Flex condo unit with dedicated loading in DuPage county.
      14-52 Congress Cir W, Roselle, IL 60172
      View Details
    • Contact for pricing
      7,639 SF

      Industrial Unit with High Ceilings

      Industrial unit featuring high ceilings and new epoxy floors.
      805 Dave Pate Dr, Roselle, IL 60172
      View Details
    • Contact for pricing
      28,793 SF

      Roselle Warehouse with Outdoor Storage

      Roselle warehouse featuring radiant heat, paint booth, and wash bay.
      160 N Garden Ave, Roselle, IL 60172
      View Details
    • Contact for pricing
      30,786 SF

      Industrial Unit in Roselle

      Industrial unit with high ceilings and easy transportation access.
      795-805 Dave Pate Dr, Roselle, IL 60172
      View Details
    • Contact for pricing
      487,437 SF

      Roselle Industrial Space Available

      487,437 SF industrial space in Roselle, Illinois.
      200 N Gary Ave, Roselle, IL 60172
      View Details
    • Contact for pricing
      10,208 SF

      Roselle Warehouse in Business Park

      Well-maintained warehouse with outside storage potential in DuPage County.
      75 Chancellor Dr, Roselle, IL 60172
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31 Monaco Dr
    Roselle, IL 60172-1956
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.