Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    302 10th St Wilmington, NC 28401-4749

    • Sports & entertainment properties
    • 8,806 SF
    • 18.70 lot acres
    OFF-MARKET
    Value Estimations
    $1,010,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2100493
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sherriedale Morgan Fitness Center / Gym & Fitness Center
    • Fit For Fun Center / Family Recreation Center

    Property Details for 302 10th St

    Year built
    1974
    Construction
    CONCRETE
    Lot size
    18.70 lot acres
    Property size
    8,806 SF
    Zone code
    R-3,RESIDENTIAL DISTRICT
    Property type
    Sports & entertainment properties
    APN
    R05406-021-010-000
    APU
    R05406021010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,368,000
      Market price range: $339k - $1.37M

    • Alternative Use

      Use
      Estimation
      RECREATIONAL/ENTERTAINMENT (GENERAL)
      $740,000
      Current use
      RESTAURANT
      $1,500,000
      Change: +102% Conversion: Difficult
      MEDICAL BUILDING
      $1,445,000
      Change: +95% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,405,000
      Change: +89% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,235,000
      Change: +66% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $775,000
      Change: +4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    New Hanover
    State
    North Carolina
    Longitude
    -77.9374
    Latitude
    34.2308
    CBSA code
    48900
    CBSA name
    WILMINGTON, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $1,054,500
    $2,514,500
    $3,569,000
    -
    $1,054,500
    $2,514,500
    $3,569,000

    Comparable in this City

    • Value Estimation
      $725,000
      2.78 Acres

      9 Convention Ctr Dr

      RECREATIONAL, ENTERTAINMENT • 2.78 Acres
      9 Convention Ctr Dr, Wilmington, NC 28401
      View Details
    • Value Estimation
      $845,000
      9,861 SF

      1019 Market St

      RECREATIONAL, ENTERTAINMENT • 9,861 SF
      1019 Market St, Wilmington, NC 28401-4325
      View Details
    • Value Estimation
      $8,310,000
      11,321 SF

      206 Chestnut St

      RECREATIONAL, ENTERTAINMENT • 11,321 SF
      206 Chestnut St, Wilmington, NC 28401-3943
      View Details
    • Value Estimation by Request
      2,300 SF

      801 8th St

      RECREATIONAL, ENTERTAINMENT • 2,300 SF
      801 8th St, Wilmington, NC 28401-5832
      View Details
    • Value Estimation by Request
      2,590 SF

      507 Mcrae St

      RECREATIONAL, ENTERTAINMENT • 2,590 SF
      507 Mcrae St, Wilmington, NC 28401-3645
      View Details
    • Value Estimation
      $19,345,000
      2,974 SF

      1088 Thomas C Jervay Loop

      RECREATIONAL, ENTERTAINMENT • 2,974 SF
      1088 Thomas C Jervay Loop, Wilmington, NC 28401-5896
      View Details

    Similar Nearby for Sale

    • $1,990,000
      4,818 SF

      Downtown Wilmington Restaurant - For Sale

      Prime location, 4,818 sq ft, fully equipped.
      102 2Nd St, Wilmington, NC 28401
      View Details
    • $72,830
      0.52 Acres

      Residential Lot Near Wilmington

      Residential land .52 acres, convenient location near Wilmington, NC.
      164 Horne Place Dr, Wilmington, NC 28401
      View Details
    • $110,000
      Pending

      Wilmington Land Opportunity

      Land in Wilmington's Love Grove neighborhood, close to downtown.
      1212 King St, Wilmington, NC 28401
      View Details
    • $3,200,000
      0.41 Acres

      Downtown Wilmington Commercial Land For Sale

      Prime commercial land in Wilmington's Central Business District.
      218 N 3Rd St, Wilmington, NC 28401
      View Details
    • $825,000
      0.32 Acres

      Wilmington Land For Sale

      Vacant land in central Wilmington zoned for high-density residential.
      412 Castle St, Wilmington, NC 28401
      View Details
    • $770,000
      2,561 SF

      Historic Downtown Wilmington Furnished Duplex

      Historic, furnished duplex in downtown Wilmington, ready for rental income.
      419 S Front St, Wilmington, NC 28401
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo
      1,229 SF

      Wilmington Commercial Space For Rent

      Flexible commercial space with UMX zoning in Wilmington, NC.
      1120 S 3Rd St, Wilmington, NC 28401
      View Details
    • Contact for pricing

      Mixed-Use Redevelopment in Soda Pop District

      Mixed-use building in Wilmington's Soda Pop District available for lease.
      921 Princess St, Wilmington, NC 28401
      View Details
    • Contact for pricing

      Prime Retail Space on Castle

      Retail space in a vibrant, walkable district with outdoor patio.
      604 Castle St, Wilmington, NC 28401
      View Details
    • Contact for pricing

      Office Space Available For Rent

      Office space available for rent with 5,110 square feet.
      106 Market St, Wilmington, NC 28401
      View Details
    • Contact for pricing

      Rare City Block for Lease

      City block near downtown Wilmington with two buildings and parking.
      1507 Greenfield St, Wilmington, NC 28401
      View Details
    • Contact for pricing

      Downtown Wilmington Flex Space

      Versatile flex space with office, warehouse, and logistics capabilities.
      901 Martin St, Wilmington, NC 28401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    302 10th St
    Wilmington, NC 28401-4749
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!