Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    287 NW 31St St Miami, FL 33127
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    287 NW 31St St Miami, FL 33127

    View on Map
    • Residential land & home lots
    Off-Market
    Property ID
    US18-1593020
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential land & home lots

    Property Details for 287 NW 31St St

    Year built
    1930
    Property type
    Residential land & home lots

    Description

    7,200 sqft Lot Covered land play in coveted Wynwood Norte, this prime investment T-4R property with NRD-2 Zoning Overlay presents an exceptional chance to build up to 16 units as of right, without parking requirements. Also works as a luxury townhomes site. Strategically located near Wynwood, Midtown, Design District and flanked by the I-95 and I-195. Property currently consists of a single family 3 beds and 1 bath and can generate approximately $3,000/m Property is within walking distance of many entertainment, retail, hospitality, art galleries, and restaurants, including several Michelin-awarded restaurants. South of Design District and west of Mid-Town, the area is experiencing rapid growth, with hundreds of new developments coming to Wynwood Norte after a rapid expansion of Wynwood, which currently has over 6,000 residential units and 2M SF of office!

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.20096
    Latitude
    25.80591

    Comparable in this City

    • $620,000
      0.18 Acres

      Ready-to-Build Duplex Opportunity, Miami

      Development opportunity with approved permits in Little Haiti/Buena Vista.
      5718 NW 1St Pl, Miami, FL 33127
      View Details
    • $275,310
      Pending

      Residential Land in Miami, FL

      Residential land suitable for single-family home with ancillary unit.
      1053 NW 55Th Ter, Miami, FL 33127
      View Details
    • $4,000,000

      Miami Land For Sale

      Land zoned for residential and retail development in Miami.
      160 NW 27Th St, Miami, FL 33127
      View Details
    • $825,000
      0.12 Acres

      Miami Residential Land Opportunity

      Land with approved plans for luxury residence near Wynwood.
      260 NW 43Rd St, Miami, FL 33127
      View Details
    • $1,500,000
      Pending

      Miami Development Site For Sale

      Development site near Miami's Design District, Buena Vista, Midtown, Wynwood.
      181 NW 41St St, Miami, FL 33127
      View Details
    • $499,000
      0.14 Acres

      Miami Residential Land For Sale

      Residential land in Miami, zoned for single-family or duplex development.
      3300 NW 10Th Ave, Miami, FL 33127
      View Details

    Similar Nearby for Sale

    • $620,000
      0.18 Acres

      Ready-to-Build Duplex Opportunity, Miami

      Development opportunity with approved permits in Little Haiti/Buena Vista.
      5718 NW 1St Pl, Miami, FL 33127
      View Details
    • $275,310
      Pending

      Residential Land in Miami, FL

      Residential land suitable for single-family home with ancillary unit.
      1053 NW 55Th Ter, Miami, FL 33127
      View Details
    • $4,000,000

      Miami Land For Sale

      Land zoned for residential and retail development in Miami.
      160 NW 27Th St, Miami, FL 33127
      View Details
    • $825,000
      0.12 Acres

      Miami Residential Land Opportunity

      Land with approved plans for luxury residence near Wynwood.
      260 NW 43Rd St, Miami, FL 33127
      View Details
    • $1,500,000
      Pending

      Miami Development Site For Sale

      Development site near Miami's Design District, Buena Vista, Midtown, Wynwood.
      181 NW 41St St, Miami, FL 33127
      View Details
    • $499,000
      0.14 Acres

      Miami Residential Land For Sale

      Residential land in Miami, zoned for single-family or duplex development.
      3300 NW 10Th Ave, Miami, FL 33127
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Land For Rent Miami

      Land available for rent in Miami, Florida.
      2214 North Miami Ave, Miami, FL 33127
      View Details
    • Contact for pricing

      Land Available For Rent

      Land available for rent at 1027 NW 36th St, Miami, FL.
      1027 NW 36Th St, Miami, FL 33127
      View Details
    • Contact for pricing

      Prime Vacant Lot For Rent

      Vacant lot in desirable Miami neighborhood, ideal for commercial uses.
      282 NW 36Th St, Miami, FL 33127
      View Details
    • Contact for pricing

      2055 NW 7th Ave, Miami, FL 33127

      Warehouses
      2055 NW 7Th Ave, Miami, FL 33127
      View Details
    • Contact for pricing

      Industrial Land For Lease

      ±1 AC site ideal for Industrial Outdoor Storage (IOS).
      3121 NW 7Th Ave, Miami, FL 33127
      View Details
    • Contact for pricing

      Configurable Last Mile Distribution Site

      2+ acres with 3 buildings totaling 32,483 SF.
      2055 NW 7Th Ave, Miami, FL 33127
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    287 NW 31St St
    Miami, FL 33127
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!