Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2820 Sylvania Ave Fort Worth, TX 76111-2932

    • Industrial properties
    • 67,723 SF
    • 3.27 lot acres
    OFF-MARKET
    Value Estimations
    $1,075,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4109768
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 2820 Sylvania Ave

    Year built
    1975
    Lot size
    3.27 lot acres
    Property size
    67,723 SF
    Property type
    Industrial properties
    APN
    47000-1-A
    APU
    470001A

    Description

    This exceptional 72,651-square-foot warehouse in Fort Worth, Texas, presents a compelling investment opportunity. Located at 2820 N Sylvania Ave, 76111, this single-tenant property boasts a 100% occupancy rate with a strong, triple-net (NNN) lease in place. The current asking price is $5,692,246, yielding a 6.50% cap rate and a substantial net operating income (NOI) of $369,996. The property offers below-market rental rates with four two-year lease extension options, each including Fair Market Value (FMV) adjustments, providing significant upside potential for future income growth. Its strategic location near I-35W ensures excellent access to major transportation corridors within the Dallas-Fort Worth metropolitan area, while its proximity to Fort Worth Meacham International Airport further enhances its appeal. The low price per square foot compared to similar assets makes this a highly competitive investment in a thriving market. The NNN lease structure minimizes operational responsibilities for the owner, providing a hands-off investment with tenant-funded expenses, including maintenance, taxes, and insurance. This property is an ideal choice for investors seeking a low-maintenance, high-return asset with substantial long-term growth prospects.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $795,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,358,000
      Market price range: $790k - $1.91M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,230,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3078
    Latitude
    32.7968
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $51,688
    $285,040
    $2,252,390
    $2,537,430
    -
    $285,040
    $2,252,390
    $2,537,430

    Comparable in this City

    • Value Estimation
      $5,340,000
      855,895 SF

      3201 Sylvania Ave

      HEAVY INDUSTRIAL • 855,895 SF
      3201 Sylvania Ave, Fort Worth, TX 76111-3117
      View Details
    • Value Estimation
      $2,290,000
      252,086 SF

      2548 28th St

      HEAVY INDUSTRIAL • 252,086 SF
      2548 28th St, Fort Worth, TX 76111-1701
      View Details
    • Value Estimation
      $1,425,000
      93,198 SF

      2817 Braswell Dr

      HEAVY INDUSTRIAL • 93,198 SF
      2817 Braswell Dr, Fort Worth, TX 76111-1814
      View Details
    • Value Estimation by Request
      12,000 SF

      2956-3266 Crabtree St

      Manufacturing properties • 12,000 SF
      2956-3266 Crabtree St, Fort Worth, TX 76111
      View Details
    • Value Estimation by Request
      0.32 Acres

      2703 Marshall St

      Distribution properties • 0.32 Acres
      2703 Marshall St, Fort Worth, TX 76111
      View Details
    • Value Estimation by Request
      27,000 SF

      2956-3266 Crabtree St

      Manufacturing properties • 27,000 SF
      2956-3266 Crabtree St, Fort Worth, TX 76111
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      17.41 Acres

      Fort Worth Industrial Land - 17 Acres

      Prime Heavy Industrial Land, Fort Worth, TX
      2591 28Th St, Fort Worth, TX 76111
      View Details
    • $260,000

      Fort Worth Commercial Investment Opportunity

      Industrial-zoned property near Downtown Fort Worth with redevelopment potential.
      2608 Finley St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      32.06 Acres

      Prime Fort Worth Land Investment

      Versatile Zoning, Excellent Location
      0 Beach St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      5,200 SF

      Industrial Property in Fort Worth

      5,200 square foot industrial property available for sale.
      1209 Baurline St, Fort Worth, TX 76111
      View Details
    • $1,200,000
      14,700 SF

      Haltom City Flex Property

      14,700 SF flex property on 1.03 acres.
      1714 Higgins Ln, Haltom City, TX 76111
      View Details
    • $975,000
      0.30 Acres

      Fort Worth Industrial Opportunity

      Industrial building with office, storage, and convenient highway access.
      3220 Galvez Ave, Fort Worth, TX 76111
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      217,800 SF

      Fort Worth Industrial Land for Lease

      9.44 Acres, Heavy Industrial Zoning, I-35 Access
      2956-3266 Crabtree St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      7,619 SF

      Fort Worth Office/Flex Space Available

      7,619 SF office/flex space for rent in Fort Worth.
      2589 NE 33Rd St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      81,178 SF

      Prime East Fort Worth Industrial

      81,178 SF Manufacturing/Warehouse - Available
      3601 Conway St, Fort Worth, TX 76111
      View Details
    • Contact for pricing
      4,912 SF

      Haltom City Warehouse - 4912 SF

      Single-tenant industrial warehouse in Haltom City, TX.
      2915 Edith Ln, Haltom City, TX 76111
      View Details
    • Contact for pricing
      26,787 SF

      Fort Worth Industrial Manufacturing Space

      Large Tarrant County manufacturing facility available.
      3450 Bethlehem St, Fort Worth, TX 76111
      View Details
    • $10 SF/Yr
      3,000 SF

      Fort Worth Industrial Flex Space

      Industrial flex space near downtown Fort Worth available for lease.
      220 S Sylvania Ave, Fort Worth, TX 76111
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2820 Sylvania Ave
    Fort Worth, TX 76111-2932
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.