Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2704 Beatty St, Unit 50 Houston, TX 77023-5541

    • Garden apartment buildings
    • 14,744 SF
    • 1.43 lot acres
    OFF-MARKET
    Value Estimations
    $1,580,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3595826
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Zaeguddick1 / Apartment Complex
    • Gatehouse Apartments / Apartment Complex

    Property Details for 2704 Beatty St

    Year built
    1971
    Construction
    FRAME
    Lot size
    1.43 lot acres
    Property size
    14,744 SF
    Property type
    Garden apartment buildings
    APN
    71720000005
    APU
    71720000005

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,467,000
      Market price range: $916k - $1.47M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,200,000
      Current use
      COMMERCIAL (GENERAL)
      $2,155,000
      Change: +80% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $1,565,000
      Change: +31% Conversion: Difficult
      OFFICE BUILDING
      $1,470,000
      Change: +23% Conversion: Moderate
      RESTAURANT
      $1,400,000
      Change: +17% Conversion: Difficult
      RETAIL STORES
      $1,155,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.312
    Latitude
    29.709
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $69,538
    $373,740
    $2,181,738
    $2,555,478
    -
    $373,740
    $2,181,738
    $2,555,478

    Comparable in this City

    • Value Estimation
      $725,000
      8,636 SF

      2520 Beatty St, Unit 72

      GARDEN APT, COURT APT (5+ UNITS) • 8,636 SF
      2520 Beatty St, Houston, TX 77023-5539
      View Details
    • Value Estimation
      $1,730,000
      15,936 SF

      1500 Lawndale Plz, Unit 90

      GARDEN APT, COURT APT (5+ UNITS) • 15,936 SF
      1500 Lawndale Plz, Houston, TX 77023-4215
      View Details
    • Value Estimation
      $5,755,000
      66,147 SF

      6520 Jamail Dr, Unit 60

      GARDEN APT, COURT APT (5+ UNITS) • 66,147 SF
      6520 Jamail Dr, Houston, TX 77023-2323
      View Details
    • Value Estimation
      $915,000
      8,226 SF

      2434 Lidstone St, Unit 32

      GARDEN APT, COURT APT (5+ UNITS) • 8,226 SF
      2434 Lidstone St, Houston, TX 77023-5271
      View Details
    • Value Estimation
      $4,605,000
      53,440 SF

      910 Fair Oaks Rd, Unit 122

      GARDEN APT, COURT APT (5+ UNITS) • 53,440 SF
      910 Fair Oaks Rd, Houston, TX 77023-2224
      View Details
    • Value Estimation by Request
      3,280 SF

      1813 Dumble St, Unit 21

      GARDEN APT, COURT APT (5+ UNITS) • 3,280 SF
      1813 Dumble St, Houston, TX 77023-3133
      View Details

    Similar Nearby for Sale

    • $550,000

      Fully Leased Multifamily Investment Opportunity

      Seven-unit apartment complex near Downtown, Texas Medical Center, and University of Houston.
      2712 Oakcliff St, Houston, TX 77023
      View Details
    • $2,200,000

      4948 Polk St

      Multifamily properties
      4948 Polk St, Houston, TX 77023
      View Details
    • $760,000

      Renovated Multifamily in Houston East End

      Stabilized 11-unit multifamily property near University of Houston.
      1426 Telephone Rd, Houston, TX 77023
      View Details
    • $550,000

      Fully Leased Multifamily Investment Opportunity

      Seven-unit apartment complex near Downtown Houston, 100% occupancy.
      2708 Oakcliff St, Houston, TX 77023
      View Details
    • $250,000

      Four-Unit Property with Rental Income

      Four-unit property with potential for repairs and cash flow.
      2705 Beatty St, Houston, TX 77023
      View Details
    • $329,900

      East Houston Investment Opportunity

      Triplex in Dissen Heights neighborhood, ideal for rental income.
      5244 Leeland St, Houston, TX 77023
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      50,766 SF

      Prime Houston Executive Office Space

      I-45 & Cullen: Modern executive suites available.
      0 I-45 & Cullen, Houston, TX 77023
      View Details
    • Contact for pricing
      296,123 SF

      Houston Warehouse Space Available

      Industrial warehouse space available for lease in Houston, Texas.
      2103 Ernestine St, Houston, TX 77023
      View Details
    • Contact for pricing
      6,309 SF

      Retail Center on Gulf Freeway

      29,364 SF retail center with excellent visibility.
      5819-5823 Gulf Fwy, Houston, TX 77023
      View Details
    • Contact for pricing
      9,852 SF

      Warehouse Space in Houston's East End

      Modern warehouse, ample parking, high ceilings.
      3915 Mckinney St, Houston, TX 77023
      View Details
    • $21 SF/Yr
      3,281 SF

      East End Restaurant Lease Opportunity

      Prime East End location, 3,281 sq ft.
      5434 Lawndale St, Houston, TX 77023
      View Details
    • Contact for pricing
      8,729 SF

      Retail/Office Redevelopment on Gulf Freeway

      Retail and office spaces available in a redeveloped mixed-use center.
      5815 Gulf Fwy, Houston, TX 77023
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2704 Beatty St, Unit 50
    Houston, TX 77023-5541
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.