Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2686 Murworth Dr, Unit 184 Houston, TX 77054-1619

    • Garden apartment buildings
    • 6,148 SF
    • 6.25 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3863456
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wilshire Park Apartments / Apartment Complex / Apartment Building

    Property Details for 2686 Murworth Dr

    Year built
    1982
    Construction
    WOOD FRAME
    Lot size
    6.25 lot acres
    Property size
    6,148 SF
    Property type
    Garden apartment buildings
    APN
    451910000269
    APU
    451910000269

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4198
    Latitude
    29.6844
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $377,006
    $4,083,225
    $12,788,876
    $16,872,101
    -
    $4,083,225
    $12,788,876
    $16,872,101

    Comparable in this City

    • Value Estimation by Request
      5,580 SF

      2600 Westridge St, Unit 264

      GARDEN APT, COURT APT (5+ UNITS) • 5,580 SF
      2600 Westridge St, Houston, TX 77054-1542
      View Details
    • Value Estimation by Request
      7,624 SF

      8181 El Mundo St, Unit 212

      GARDEN APT, COURT APT (5+ UNITS) • 7,624 SF
      8181 El Mundo St, Houston, TX 77054-4154
      View Details
    • Value Estimation
      $730,000
      21,104 SF

      7200 Almeda Rd, Unit 224

      GARDEN APT, COURT APT (5+ UNITS) • 21,104 SF
      7200 Almeda Rd, Houston, TX 77054-2146
      View Details
    • Value Estimation
      $820,000
      67,862 SF

      10201 Buffalo Speedway, Unit 352

      GARDEN APT, COURT APT (5+ UNITS) • 67,862 SF
      10201 Buffalo Speedway, Houston, TX 77054-2561
      View Details
    • Value Estimation
      $1,410,000
      15,176 SF

      2700 Westridge St, Unit 168

      GARDEN APT, COURT APT (5+ UNITS) • 15,176 SF
      2700 Westridge St, Houston, TX 77054-1569
      View Details
    • Value Estimation
      $515,000
      12,288 SF

      7100 Almeda Rd, Unit 348

      GARDEN APT, COURT APT (5+ UNITS) • 12,288 SF
      7100 Almeda Rd, Houston, TX 77054-2128
      View Details

    Similar Nearby for Sale

    • $100,000

      Gated Community Near Medical Center

      Conveniently located 2-bedroom condo near the medical center.
      2822 S Bartell Dr, Houston, TX 77054
      View Details
    • $170,000

      Updated Condo Near Texas Medical

      Stylish 2-bed, 2.5-bath condo near Texas Medical Center.
      7693 Cambridge St, Houston, TX 77054
      View Details
    • $98,000

      Condo Near NRG Stadium

      Two-bedroom, two-bathroom condo in gated community, currently leased.
      2830 S Bartell St 210, Houston, TX 77054
      View Details
    • $160,000

      Condo Near Texas Medical Center

      Condo with updated HVAC and community amenities.
      3200 Holly Hall St, Houston, TX 77054
      View Details
    • $70,000

      Condo Near Texas Medical Center

      Charming 2-bedroom condo in gated community near Texas Medical Center.
      8529 Hearth Dr, Houston, TX 77054
      View Details
    • $63,900

      Condominium with Private Balconies

      First-floor, 2-bedroom condominium with pool access inside the 610 loop.
      2820 S Bartell Dr, Houston, TX 77054
      View Details

    Similar Nearby for Lease

    • $1,550 /Mo

      Remodeled Apartment Near NRG Stadium

      Completely remodeled 2-bedroom apartment with stadium view in desirable location.
      8423 Hearth Dr, Houston, TX 77054
      View Details
    • $18 SF/Yr
      1,451 SF

      North Loop Office Space Available

      Office space for rent in the North Loop sub-market.
      1445 Loop N, Houston, TX 77054
      View Details
    • Contact for pricing
      20,556 SF

      Houston Flex Space For Rent

      35,829 SF flex space located on the 610 Loop.
      8275 El Rio St, Houston, TX 77054
      View Details
    • Contact for pricing
      95,322 SF

      Class A Office Building

      Premier office building with modern amenities and convenient highway access.
      2550 Loop N, Houston, TX 77054
      View Details
    • $19 SF/Yr
      2,632 SF

      Office Space Available For Rent

      2632 square feet of office space for lease.
      2180 Loop N, Houston, TX 77054
      View Details
    • Contact for pricing
      19,642 SF

      North Loop West Office Space

      Office space for lease in the North Loop West submarket.
      2600 Loop N, Houston, TX 77054
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2686 Murworth Dr, Unit 184
    Houston, TX 77054-1619
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!