Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2605 John W Rd Dallas, TX 75228-4900

    • Apartment buildings
    • 287,600 SF
    • 16.84 lot acres
    OFF-MARKET
    Last Sale
    Dec 30, 2020
    Value Estimations
    $1,535,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1975280
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2605 John W Rd

    Year built
    2003
    Construction
    FRAME
    Lot size
    16.84 lot acres
    Property size
    287,600 SF
    Zone code
    Z164
    Property type
    Apartment buildings
    APN
    736200000010000
    APU
    736200000010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.6712
    Latitude
    32.8091
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $473,643
    $2,934,270
    $17,705,730
    $20,640,000
    -
    $2,934,270
    $17,705,730
    $20,640,000

    Comparable in this City

    • Value Estimation
      $3,490,000
      491,903 SF

      11611 Ferguson Rd

      APARTMENT HOUSE (5+ UNITS) • 491,903 SF
      11611 Ferguson Rd, Dallas, TX 75228-7698
      View Details
    • Value Estimation
      $865,000
      81,413 SF

      8059 Ferguson Rd

      APARTMENT HOUSE (5+ UNITS) • 81,413 SF
      8059 Ferguson Rd, Dallas, TX 75228
      View Details
    • Value Estimation
      $1,185,000
      161,360 SF

      7621 Ferguson Rd

      APARTMENT HOUSE (5+ UNITS) • 161,360 SF
      7621 Ferguson Rd, Dallas, TX 75228-6541
      View Details
    • Value Estimation
      $1,305,000
      134,403 SF

      11511 Ferguson Rd, Unit 8049

      APARTMENT HOUSE (5+ UNITS) • 134,403 SF
      11511 Ferguson Rd, Dallas, TX 75228-1854
      View Details
    • Value Estimation
      $1,235,000
      155,298 SF

      2970 Peavy Rd

      APARTMENT HOUSE (5+ UNITS) • 155,298 SF
      2970 Peavy Rd, Dallas, TX 75228-4854
      View Details
    • Value Estimation
      $860,000
      98,908 SF

      11321 Woodmeadow Pkwy

      APARTMENT HOUSE (5+ UNITS) • 98,908 SF
      11321 Woodmeadow Pkwy, Dallas, TX 75228-1344
      View Details

    Similar Nearby for Sale

    • $535,000
      0.21 Acres

      Dallas Turnkey Investment Property

      High cash flowing, fully furnished 8-bedroom investment property in Dallas.
      2129 Province Ln, Dallas, TX 75228
      View Details
    • $290,000

      Dallas Commercial Land - Prime Location

      0.68 Acres, Retail Zoning, $290,000
      1820 El Capitan Dr, Dallas, TX 75228
      View Details
    • $15,945,000
      140,883 SF

      Dallas Sam's Club Net Lease

      High-yield, long-term retail investment.
      5555 Buckner Blvd, Dallas, TX 75228
      View Details
    • Contact for pricing
      48,050 SF

      Dallas Industrial Distribution Center

      48,050 SF Warehouse, Below Market Rents
      3320 Dilido Rd, Dallas, TX 75228
      View Details
    • $1,795,000

      Land For Sale Dallas, TX

      Land available for purchase in Dallas, Texas.
      11440 Ferguson Rd, Dallas, TX 75228
      View Details
    • Contact for pricing
      4,288 SF

      Freestanding Bank Building with Drive-Thru

      Freestanding bank building with drive-thru near Casa View Shopping Center.
      2606 Gus Thomasson Rd, Dallas, TX 75228
      View Details

    Similar Nearby for Lease

    • $2,050 /Mo
      1,712 SF

      Duplex Near White Rock Lake

      Well-maintained duplex near White Rock Lake, Dallas Arboretum, and Tenison Park.
      8133 Ferguson Rd, Dallas, TX 75228
      View Details
    • $1,900 /Mo
      1,304 SF

      Updated Duplex Near Casa Linda

      Modern 2-bedroom, 1-bath duplex with updated features and convenient location.
      9515 Ash Creek Dr, Dallas, TX 75228
      View Details
    • Contact for pricing
      900 SF

      Retail Space in Dallas Center

      Retail space for lease in Dallas with top national retailers.
      8024-8074 Ferguson Rd, Dallas, TX 75228
      View Details
    • Contact for pricing
      5,000 SF

      Dallas Warehouse Space For Lease

      Modern Dallas warehouse, multiple units available.
      3700 Dilido Rd, Dallas, TX 75228
      View Details
    • Contact for pricing
      4,271 SF

      Casa View Retail Center

      Dallas Retail Space: 7 Units Available
      2331 Gus Thomasson Rd, Dallas, TX 75228
      View Details
    • Contact for pricing

      Land Available For Lease

      Land available for lease in Dallas, Texas.
      3700 Dilido Rd, Dallas, TX 75228
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2605 John W Rd
    Dallas, TX 75228-4900
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.