Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2504 Samaritan Dr San Jose, CA 95124-4005

    • Office buildings
    • 6,950 SF
    • 0.60 lot acres
    OFF-MARKET
    Last Sale
    Mar 23, 2023
    $5,600,000
    Value Estimations
    $4,000,000
    Show details
    Cap Rate Potential
    6.8%
    Office buildings
    Location Intelligence
    Property ID
    US09-3136804
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dr. Amir Kaykha, MD / Cardiologist
    • Wu Elizabeth MD / Doctor
    • Dr. Steven M. Tilles, MD / Nephrologist / Internist
    • Belton Stephen R MD / Obstetrician-Gynecologist
    • San Jose Limousine Services / Limousine Service

    Property Details for 2504 Samaritan Dr

    Year built
    1971
    Construction
    WOOD
    Lot size
    0.60 lot acres
    Property size
    6,950 SF
    Zone code
    CO
    Property type
    Office buildings
    APN
    421-38-009
    APU
    42138009

    Description

    This single-story, 7,800 square foot Class B medical office building in San Jose, CA, is fully vacant and available for lease. Completely renovated in 2023, the property boasts modern interior improvements. The building features two suites, with a minimum divisible space of 2,700 square feet and a maximum contiguous space of 7,800 square feet, offering flexibility for various medical practices. Located at 2504 Samaritan Drive, San Jose, CA 95124, this prime location offers exceptional visibility and convenience. The building is situated across Kinghurst Drive from Good Samaritan Hospital, providing easy access for patients and staff. Ample private parking is available on-site. The property is situated in Santa Clara County and offers a unique opportunity for medical professionals seeking a modern, well-maintained space in a high-demand area. The building does not have elevators. This is an exceptional opportunity to establish or expand a medical practice in a highly desirable location. The entire 7,800 square feet is currently available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,845,000
      ML approach
      $4,955,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,345,000
      6.5%
      $4,010,000
      7%
      $3,725,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,450,000
      Market price range: $1.79M - $4.45M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $2,730,000
      Current use
      RETAIL STORES
      $3,325,000
      Change: +22% Conversion: Moderate
      WAREHOUSE, STORAGE
      $3,180,000
      Change: +17% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $2,545,000
      Change: -7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Jose
    County
    Santa Clara
    State
    California
    Longitude
    -121.949
    Latitude
    37.2507
    CBSA code
    41940
    CBSA name
    SAN JOSE-SUNNYVALE-SANTA CLARA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $2,859,883
    $2,099,799
    $4,959,682
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $295,000
      5,320 SF

      2730 Un Ave

      OFFICE BUILDING • 5,320 SF
      2730 Un Ave, San Jose, CA 95124-1431
      View Details
    • Value Estimation
      $360,000
      8,152 SF

      3725 Un Ave

      OFFICE BUILDING • 8,152 SF
      3725 Un Ave, San Jose, CA 95124-2813
      View Details
    • Value Estimation
      $220,000
      9,652 SF

      1935 Dry Crk Rd

      OFFICE BUILDING • 9,652 SF
      1935 Dry Crk Rd, San Jose, CA 95124
      View Details
    • Value Estimation
      $320,000
      1,200 SF

      1984 Foxworthy Ave

      OFFICE BUILDING • 1,200 SF
      1984 Foxworthy Ave, San Jose, CA 95124-1509
      View Details
    • Value Estimation
      $270,000
      1,200 SF

      2937 Un Ave

      OFFICE BUILDING • 1,200 SF
      2937 Un Ave, San Jose, CA 95124-1439
      View Details
    • Value Estimation
      $195,000
      1,433 SF

      3076 Un Ave

      OFFICE BUILDING • 1,433 SF
      3076 Un Ave, San Jose, CA 95124-2005
      View Details

    Similar Nearby for Sale

    • $1,650,000
      1,433 SF

      Freestanding Office Building For Sale

      Freestanding office building featuring four offices, kitchen, and shower.
      3076 Union Ave, San Jose, CA 95124
      View Details
    • $1,399,000

      Santa Clara County Investment Property

      Investment property in Santa Clara County at an attractive price.
      1800 Donna Ln, San Jose, CA 95124
      View Details
    • $1,850,000

      Cambrian Park Fourplex Investment Opportunity

      Fourplex in desirable Cambrian Park neighborhood with income potential.
      3949 Starview Dr, San Jose, CA 95124
      View Details
    • $1,799,000

      Cambrian Fourplex in Prime Location

      Well-maintained fourplex in Cambrian neighborhood with top schools and great location.
      1799 Bradford Way, San Jose, CA 95124
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,559 SF

      San Jose Retail Space Available

      Retail space for lease in Cambrian Park Plaza, San Jose.
      14396-14934 Union Ave, San Jose, CA 95124
      View Details
    • $5 SF/Yr
      1,176 SF

      Neighborhood Retail Center with Eateries

      Retail spaces in a neighborhood center with quality eateries.
      2029-2035 Camden Ave, San Jose, CA 95124
      View Details
    • $3 SF/Yr
      690 SF

      Retail Space in San Jose

      Inline retail space available in neighborhood grocery center.
      2011-2023 Camden Ave, San Jose, CA 95124
      View Details
    • Contact for pricing
      2,700 SF

      Retail Center Near Cambrian Park

      Retail space in high-traffic San Jose location near future development.
      2051 Woodard Rd, San Jose, CA 95124
      View Details
    • Contact for pricing
      3,874 SF

      Meridian Ave Retail Space For Lease

      San Jose Storefronts, 1300-2574 sqft
      4602-4644 Meridian Ave, San Jose, CA 95124
      View Details
    • $3 SF/Yr
      1,301 SF

      Restaurant Space in Grocery Center

      Second-generation restaurant space in a neighborhood grocery center.
      2039-2065 Camden Ave, San Jose, CA 95124
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2504 Samaritan Dr
    San Jose, CA 95124-4005
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.