Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2502 Trimmier Rd Killeen, TX 76542

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2502 Trimmier Rd Killeen, TX 76542

    View on Map
    • Commercial real estate
    • 13,170 SF
    • 1.33 lot acres
    For Sale
    $6,353,027
    View Listing →
    CVS Pharmacy NNN Investment Opportunity For Sale
    $6,353,027
    13,170 SF

    CVS Pharmacy NNN Investment Opportunity

    NNN leased CVS Pharmacy with 15+ years remaining in Killeen.

    2502 Trimmier Rd, Killeen, TX
    View Listing
    Property ID
    US82-9235066
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • CVS Photo / (Bike/Boat/Book/etc) Store / Printing Service
    • CVS / Pharmacy
    • CVS Pharmacy / Pharmacy
    • CDReload - Online Bitcoin ATM / Crypto Atm / Atm
    • MoneyGram inside CVS - #10221 / Bank / Credit Union

    Property Details for 2502 Trimmier Rd

    Year built
    2013
    Lot size
    1.33 lot acres
    Property size
    13,170 SF
    Property type
    Commercial real estate
    APN
    448912
    APU
    448912

    Description

    This exceptional investment opportunity presents a 13,170 square foot CVS Pharmacy located at 2502 Trimmier Rd, Killeen, TX 76542. The property, built in 2013, sits on a 1.33-acre lot and boasts a strong 7.32% cap rate with a Net Operating Income (NOI) of $464,855. The absolute NNN lease with CVS Pharmacy, a credit-rated tenant, has a remaining term of approximately 14.2 years, expiring January 31, 2039, and includes ten 5-year lease options with rent bumps in those option periods. The asking price is $6,353,027, translating to a price per square foot of $482.39. The property enjoys 100% occupancy and benefits from its location in a densely populated area with over 190,000 residents within a 5-mile radius, surrounded by numerous national retailers including Walmart, Walgreens, and HEB. High visibility along Trimmier Rd, with over 15,539 vehicles passing daily, further enhances the property's appeal. Killeen is part of the Killeen-Temple-Fort Hood Metropolitan Statistical Area, a region with a population exceeding 310,000 and located 66 miles north of Austin, Texas. A rent holiday commences January 10, 2036. This is a zero cash flow deal with pricing based on the seller defeasing the existing loan at closing.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,426,000
      Market price range: $557k - $1.83M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,125,000
      Current use
      INDUSTRIAL (GENERAL)
      $960,000
      Change: -14% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Killeen
    County
    Bell
    State
    Texas
    Longitude
    -97.7323
    Latitude
    31.0934
    CBSA code
    28660
    CBSA name
    KILLEEN-TEMPLE-FORT HOOD, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,708
    $547,734
    $1,302,266
    $1,850,000
    -
    $547,734
    $1,302,266
    $1,850,000

    Comparable in this City

    • Value Estimation by Request
      1.46 Acres

      710 Stefek Dr

      Land • 1.46 Acres
      710 Stefek Dr, Killeen, TX 76542
      View Details
    • Value Estimation by Request
      1.45 Acres

      800 Stefek Dr

      Land • 1.45 Acres
      800 Stefek Dr, Killeen, TX 76542
      View Details
    • Value Estimation by Request
      22.51 Acres

      5011 Cunningham Rd

      Farms • 22.51 Acres
      5011 Cunningham Rd, Killeen, TX 76542
      View Details
    • Value Estimation by Request
      1.23 Acres

      701 Elms Rd Ste, Unit 320

      COMMERCIAL (GENERAL) • 1.23 Acres
      701 Elms Rd Ste, Killeen, TX 76542-3096
      View Details
    • Value Estimation by Request
      3.20 Acres

      Fm 2484

      COMMERCIAL (GENERAL) • 3.20 Acres
      Fm 2484, Killeen, TX 76542
      View Details
    • Value Estimation by Request

      4009 Stan Schlueter Loop

      COMMERCIAL (GENERAL)
      4009 Stan Schlueter Loop, Killeen, TX 76542-8439
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,262 SF

      Unique Upgraded Retail Property

      Well-located, upgraded retail property near Fort Hood.
      4605 Trimmier Rd, Killeen, TX 76542
      View Details
    • Contact for pricing

      Land Available For Sale

      Land available for sale in Killeen, Texas.
      Stefek Dr, Killeen, TX 76542
      View Details
    • Contact for pricing

      Land For Sale

      Land available for purchase.
      401 Stefek Dr, Killeen, TX 76542
      View Details
    • Contact for pricing

      Corner Lot on South W.S.

      Corner lot available for sale off South W.S. Young Drive.
      5201 W S Young Dr, Killeen, TX 76542
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Space with Shared Amenities

      Office space available with shared conference and break rooms.
      400 W Jasper Dr, Killeen, TX 76542
      View Details
    • $3,630 /Mo
      19,440 SF

      Retail Space on Stan Schlueter

      2,200 SF retail suite available immediately in Killeen, TX.
      4008 E Stan Schlueter Loop, Killeen, TX 76542
      View Details
    • $2,849 /Mo
      1,295 SF

      Killeen Commercial Space For Lease

      Commercial space for lease, suitable for retail or office.
      5101 Trimmier Rd, Killeen, TX 76542
      View Details
    • $2,505 /Mo

      Retail Space Near I-14

      Retail suite in a busy center near I-14.
      4008 E Stan Schlueter Loop, Killeen, TX 76542
      View Details
    • $3,044 /Mo

      Corner Commercial Space For Rent

      Commercial space for rent at a prominent corner location.
      3700 W S Young Dr, Killeen, TX 76542
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2502 Trimmier Rd
    Killeen, TX 76542
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!