Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2502 6 Ave Wilton Manors, FL 33305

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1287795
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2502 6 Ave

    Year built
    2019
    Property type
    Commercial real estate

    Description

    This exceptional 2019-built, five-bedroom property at 2502 NE 6th Avenue, Wilton Manors, Florida, 33305, presents a lucrative investment opportunity. Currently operating as a highly successful and sought-after bed and breakfast ("Casa Hermes"), it boasts over 250 five-star Google reviews and a proven four-year track record of repeat clientele. The property's prime location in the heart of Wilton Manors ensures consistent occupancy. The design incorporates both comfort and style, featuring an owner's suite on the first floor and five enchanting rental units upstairs, each with multiple exterior terraces. Architectural highlights include 22-foot ceilings and an inviting open staircase. A fully equipped kitchen facilitates the preparation of daily breakfasts for guests. The expansive outdoor space includes a private, secluded backyard oasis, complete with a 30x10 foot swimming pool and a hot tub. The asking price is $2,649,000. This turnkey operation offers immediate income potential and a strong return on investment. The property is zoned for office use and offers significant potential for continued success in the thriving Wilton Manors hospitality market. The lot size is not specified.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilton Manors
    County
    Broward
    State
    Florida
    Longitude
    -80.1379517
    Latitude
    26.1586288

    Comparable in this City

    • New
      $2,350,000

      Mixed-Use Property with Rooftop Lounge

      Two-story commercial property with rooftop lounge in vibrant Wilton Manors.
      2500 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $199,900

      Wilton Manors Executive Office Space

      Turnkey Scuba Shop, High Visibility Location
      2031 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $2,950,000
      3,956 SF

      Wilton Manors Retail Opportunity

      Prime Vacant Retail Space, High Visibility
      1212 26Th Dr, Wilton Manors, FL 33305
      View Details
    • $789,000

      Middle River Triplex For Sale

      Triplex in great condition with flexible rental options.
      1000 NE 17Th Ct, Fort Lauderdale, FL 33305
      View Details
    • $1,129,000

      Turnkey Wilton Manors Duplex

      Remodeled duplex operating as a high-performing short-term rental.
      1416 NE 23Rd St, Fort Lauderdale, FL 33305
      View Details
    • $1,399,990

      Fort Lauderdale Duplex on Middle River

      Rare duplex with pool and private dock on Middle River.
      929 NE 18Th Ct, Fort Lauderdale, FL 33305
      View Details

    Similar Nearby for Sale

    • New
      $2,350,000

      Mixed-Use Property with Rooftop Lounge

      Two-story commercial property with rooftop lounge in vibrant Wilton Manors.
      2500 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $199,900

      Wilton Manors Executive Office Space

      Turnkey Scuba Shop, High Visibility Location
      2031 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $2,950,000
      3,956 SF

      Wilton Manors Retail Opportunity

      Prime Vacant Retail Space, High Visibility
      1212 26Th Dr, Wilton Manors, FL 33305
      View Details
    • $789,000

      Middle River Triplex For Sale

      Triplex in great condition with flexible rental options.
      1000 NE 17Th Ct, Fort Lauderdale, FL 33305
      View Details
    • $1,129,000

      Turnkey Wilton Manors Duplex

      Remodeled duplex operating as a high-performing short-term rental.
      1416 NE 23Rd St, Fort Lauderdale, FL 33305
      View Details
    • $1,399,990

      Fort Lauderdale Duplex on Middle River

      Rare duplex with pool and private dock on Middle River.
      929 NE 18Th Ct, Fort Lauderdale, FL 33305
      View Details

    Similar Nearby for Lease

    • $3,000 /Mo

      Office/Retail Space For Rent

      Multi spaces available for lease in great location.
      2206 NE 26Th St, Fort Lauderdale, FL 33305
      View Details
    • $27 SF/Yr
      4,298 SF

      Renovated Office Space Available

      Recently renovated office space for lease, immediate occupancy.
      1650 SE 17Th St, Fort Lauderdale, FL 33305
      View Details
    • $2,200,000
      5,902 SF

      Renovated Mixed-Use Waterfront Property

      Turn-key mixed-use property with waterfront views and private dock.
      2200 NE 26Th St, Fort Lauderdale, FL 33305
      View Details
    • $55 SF/Yr

      Prime Retail Space on Wilton

      Retail, creative office, restaurant/bar space in vibrant Wilton Manors.
      2262 Wilton Dr, Wilton Manors, FL 33305
      View Details
    • $3,450 /Mo
      22,364 SF

      Wilton Manors Office Space

      Second floor office space in Wilton Manors for rent.
      1732 NE 26Th St, Fort Lauderdale, FL 33305
      View Details
    • $1,950 /Mo

      Modern One Bedroom Apartment

      Wilton Manors apartment near Wilton Drive's amenities.
      805 NE 23Rd Dr, Wilton Manors, FL 33305
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2502 6 Ave
    Wilton Manors, FL 33305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.