Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Merchants Dr Oswego, IL 60543-9456

    • Commercial real estate
    • 9,880 SF
    • 0.54 lot acres
    OFF-MARKET
    Value Estimations
    $1,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-1349798
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Balavi Signature Salon & Lilys Esthetics LLC. / Hair Salon / Spa
    • Tu Sisi Hair Hub / Beauty Salon

    Property Details for 25 Merchants Dr

    Year built
    1988
    Lot size
    0.54 lot acres
    Property size
    9,880 SF
    Property type
    Commercial real estate
    APN
    03-04-276-005
    APU
    304276005

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,146,000
      Market price range: $833k - $2.93M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Oswego
    County
    Kendall
    State
    Illinois
    Longitude
    -88.3208
    Latitude
    41.7182
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,450
    $29,403
    $146,997
    $176,400
    -
    $88,209
    $440,991
    $529,200

    Comparable in this City

    • Value Estimation by Request
      0.43 Acres

      155 Madison St

      Land • 0.43 Acres
      155 Madison St, Oswego, IL 60543
      View Details
    • Value Estimation
      $645,000
      4,434 SF

      57 Van Buren St

      COMMERCIAL (GENERAL) • 4,434 SF
      57 Van Buren St, Oswego, IL 60543-7217
      View Details
    • Value Estimation
      $650,000
      4,200 SF

      4509-4511 Rte 71

      COMMERCIAL (GENERAL) • 4,200 SF
      4509-4511 Rte 71, Oswego, IL 60543
      View Details
    • Value Estimation by Request
      3,240 SF

      1324 Rte 30

      COMMERCIAL (GENERAL) • 3,240 SF
      1324 Rte 30, Oswego, IL 60543
      View Details
    • Value Estimation
      $5,325,000
      33,730 SF

      3712 Grv Rd

      COMMERCIAL (GENERAL) • 33,730 SF
      3712 Grv Rd, Oswego, IL 60543-9288
      View Details
    • Value Estimation
      $775,000
      17,058 SF

      25 Stonehill Rd

      COMMERCIAL (GENERAL) • 17,058 SF
      25 Stonehill Rd, Oswego, IL 60543-9449
      View Details

    Similar Nearby for Sale

    • $1,500,000
      2.00 Acres

      Oswego Retail Land - 2 Acres

      Prime Oswego retail site, high traffic.
      1268 Ogden Ave, Oswego, IL 60543
      View Details
    • $215,000

      Oswego Commercial Land - $215K

      Prime 1-acre commercial lot, B-3 zoning.
      2071 Wiesbrook Dr, Oswego, IL 60543
      View Details
    • $5,279,472
      15.15 Acres

      Oswego Mixed-Use Development Land

      15-Acre Site, High-Traffic Location, Excellent NOI
      1210 Us Highway 34, Oswego, IL 60543
      View Details
    • $499,000
      0.43 Acres

      Downtown Oswego Commercial Land

      Prime .43-acre lot, ideal for various ventures.
      155 Madison St, Oswego, IL 60543
      View Details
    • $8,771,400
      194.92 Acres

      Oswego Residential Land Development

      195 Acres, Prime Development Opportunity
      0 Minkler Rd, Yorkville, IL 60543
      View Details
    • $999,000
      4,863 SF

      Retail Property on Busy Highway

      Retail property with high traffic volume on Route 34.
      4025 Us Highway 34, Oswego, IL 60543
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,232 SF

      Meijer In-Store Retail Space

      1,232 SF Retail Space Available
      2700 Rte 34, Oswego, IL 60543
      View Details
    • Contact for pricing
      105,731 SF

      Oswego Retail Center - Prime Location

      High-traffic shopping center, multiple spaces available.
      2540 Us Highway 30, Oswego, IL 60543
      View Details
    • $1,400 /Mo

      Oswego One-Bedroom Apartment for Rent

      One-bedroom apartment near downtown Oswego, available September 1st.
      2500 Light Rd, Oswego, IL 60543
      View Details
    • Contact for pricing

      Oswego Retail/Office Space Available

      Thriving retail center space, built-out offices, potential retail conversion.
      4579 State Rte 71 Hwy, Oswego, IL 60543
      View Details
    • Contact for pricing

      Professional Office Suites Available

      Individual office suites with shared amenities in Oswego, Illinois.
      4579 State Rte 71 Hwy, Oswego, IL 60543
      View Details
    • $25 SF/Yr
      9,724 SF

      Orchard Woods Retail Center

      Prime West Oswego Retail Space Available
      3200 Orchard Rd, Oswego, IL 60543
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Merchants Dr
    Oswego, IL 60543-9456
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.