Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2475 Water St Tucson, AZ 85719-3455

    • Retail space
    • 6,900 SF
    • 0.88 lot acres
    OFF-MARKET
    Last Sale
    Dec 06, 2024
    $1,449,000
    Value Estimations
    $1,230,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1305145
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 2475 Water St

    Year built
    1959
    Construction
    FRAME
    Lot size
    0.88 lot acres
    Property size
    6,900 SF
    Property type
    Retail space
    APN
    112-06-4260
    APU
    112064260

    Description

    This exceptional 6,900-square-foot free-standing office building presents a unique opportunity for a single tenant. Completely renovated in 2014, the property boasts a highly functional layout ideal for a variety of executive office uses. The space includes 18 individual offices, a sizable conference room perfect for meetings and presentations, a large open bull pen area for collaborative work, and a spacious training room suitable for employee development or client workshops. Accessibility is ensured with ADA-compliant restrooms. Employee comfort is further enhanced by a large breakroom equipped with a dishwasher. The building sits on a single story and is zoned as Tucson C2. Ample parking is provided with 40 spaces, a significant advantage in a busy urban setting. Its central location offers easy access to the University of Arizona, Banner University Medical Center, and a wealth of shopping and dining options, making it highly attractive to employees and clients alike. The property features a base rent of $15 per square foot annually, with a triple net (NNN) lease estimated at an additional $5.50 per square foot annually. The Assessor's Parcel Number (APN) is 112-06-4260. This is a turnkey solution for a business seeking a prestigious and well-equipped office environment in a highly desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,095,000
      6.5%
      $1,010,000
      7%
      $935,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,283,000
      Market price range: $587k - $1.40M
      AI Estimate
      $948,000
      Market price range: $315k - $1.03M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $905,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,995,000
      Change: +121% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $1,895,000
      Change: +110% Conversion: Easy
      AUTO REPAIR, GARAGE
      $1,880,000
      Change: +108% Conversion: Difficult
      MEDICAL BUILDING
      $1,540,000
      Change: +71% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $1,030,000
      Change: +14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.936
    Latitude
    32.2524
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,103
    $42,390
    $115,928
    $158,318
    -
    $235,500
    $644,043
    $879,543

    Comparable in this City

    • Value Estimation by Request
      0.12 Acres

      1028 Curtis Ave

      RETAIL STORES (PERSONAL SERVICES) • 0.12 Acres
      1028 Curtis Ave, Tucson, AZ 85719-6823
      View Details
    • Value Estimation by Request
      0.20 Acres

      327 Kino Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 0.20 Acres
      327 Kino Pkwy, Tucson, AZ 85719-6228
      View Details
    • Value Estimation by Request
      0.17 Acres

      2737 1st Ave

      RETAIL STORES (PERSONAL SERVICES) • 0.17 Acres
      2737 1st Ave, Tucson, AZ 85719-2919
      View Details
    • Value Estimation by Request
      0.14 Acres

      2737 1st Ave, Unit 2751

      RETAIL STORES (PERSONAL SERVICES) • 0.14 Acres
      2737 1st Ave, Tucson, AZ 85719-2919
      View Details
    • Value Estimation
      $775,000
      5,950 SF

      1230 Broadway Blvd

      RETAIL STORES (PERSONAL SERVICES) • 5,950 SF
      1230 Broadway Blvd, Tucson, AZ 85719-5821
      View Details
    • Value Estimation
      $585,000
      5,576 SF

      2621 Campbell Ave

      RETAIL STORES (PERSONAL SERVICES) • 5,576 SF
      2621 Campbell Ave, Tucson, AZ 85719
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,217 SF

      Retail Space in Tucson Marketplace

      20-year NNN lease in a regional super center.
      3345 S Park Ave, Tucson, AZ 85719
      View Details
    • $2,750,000
      13,000 SF

      First Avenue Retail Center Investment

      Tucson retail center: high-traffic location.
      2550 1St Ave, Tucson, AZ 85719
      View Details
    • $1,345,000
      11,556 SF

      Broadway Retail and Office Building

      Central Tucson retail and office building with high visibility.
      2416-2424 E Broadway Blvd, Tucson, AZ 85719
      View Details
    • $500,000
      3,000 SF

      Tucson Mixed-Use Investment

      6-unit apartment, RV park, & retail
      3312 1St Ave, Tucson, AZ 85719
      View Details
    • Contact for pricing
      3,885 SF

      Freestanding Building Near University of Arizona

      Located in a busy area, ideal for retail or office.
      2020 E Speedway Blvd, Tucson, AZ 85719
      View Details
    • $850,000
      4,650 SF

      Versatile Commercial Building on North 1st

      Freestanding building with showroom, offices, warehouse, and fenced yard.
      3333 N 1St Ave, Tucson, AZ 85719
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,320 SF

      Retail Space in Sam Hughes

      Retail space in affluent Sam Hughes neighborhood near University of Arizona.
      2512-2532 E 6Th St, Tucson, AZ 85719
      View Details
    • Contact for pricing
      4,540 SF

      Retail Space on Campbell Avenue

      Retail space with high visibility and traffic.
      3525 N Campbell Ave, Tucson, AZ 85719
      View Details
    • Contact for pricing
      1,358 SF

      Retail Space on 1st Avenue

      Retail space with high traffic and ample parking available.
      4206 N 1St Ave, Tucson, AZ 85719
      View Details
    • Contact for pricing
      1,114 SF

      High-Traffic Retail Space Available

      Retail space in high-traffic midtown location near University.
      2737-2745 N Campbell Ave, Tucson, AZ 85719
      View Details
    • Contact for pricing
      5,386 SF

      Retail Space Near University

      Retail space with high visibility near the University of Arizona.
      2502-2532 N Campbell Ave, Tucson, AZ 85719
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space on 1st Avenue

      Retail space with high traffic and ample parking available.
      4240-4282 N 1St Ave, Tucson, AZ 85719
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2475 Water St
    Tucson, AZ 85719-3455
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!